- $442.24m
- $400.55m
- $193.40m
- 47
- 22
- 31
- 25
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -22.4 | -24.7 | -30.7 | -63.9 | -67.7 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.99 | 2.85 | -18.6 | 20.6 | 59.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.873 | 9.12 | 4.01 | -11.2 | -6.26 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -16.3 | -6.65 | -38.9 | -48 | -7.56 |
Capital Expenditures | -6.36 | -2.87 | -5.16 | -5.32 | -6.89 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 0 | — | — | — |
Acquisition of Business | |||||
Cash from Investing Activities | -6.36 | -2.87 | -5.16 | -5.32 | -6.89 |
Financing Cash Flow Items | -10.6 | 8.29 | 200 | -1 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 24.4 | 12.3 | 159 | -1 | -1.94 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.74 | 2.79 | 115 | -54.3 | -16.4 |