REG - Netcall PLC - Half Yearly Report <Origin Href="QuoteRef">NETC.L</Origin>

NetcallAnnouncement

24/02/2015 07:01

RNS Number : 6563F
Netcall PLC
24 February 2015
24 February 2015
NETCALL PLC
("Netcall", the "Company", or the "Group")
Interim results for the six months ended 31 December 2014
Netcall plc (AIM: NET), a leading customer engagement software provider, today announces its unaudited interim results for the six months ended 31 December 2014.
Financial Highlights
 Adjusted EBITDA(1) increased by 8% to 2.66m (H1 FY14: 2.48m)
 Adjusted diluted earnings per share(2) increased 4% to 1.38p (H1 FY14: 1.33p)
 Revenue increased to 8.60m (H1 FY14: 8.43m)
 Revenue of a recurring nature(3) increased 4% to 5.49m corresponding to 64% of total revenue
 Cash generated from operations was 2.07m (H1 FY14: 1.30m) before national insurance on share option payments
 Profit before tax increased 3% to 1.41m (H1 FY14: 1.37m)
 Debt-free balance sheet with net cash funds of 13.0m
1) profit before interest, taxation, depreciation, amortisation, acquisition expenses and share-based charges
2) earnings per share before amortisation of acquired intangible assets, acquisition expenses, share-based charges, adjusted to a standard rate of corporation tax
3) revenue from support and maintenance and hosted service contracts
Operational Highlights
 Expanded product suite with new multi-media capabilities and deeper platform integration
 High levels of cross and upgrade Liberty sales from our clients
 Delivered improved organisational efficiency and processes in key areas 
 Increased pipeline of Liberty sales opportunities 
Henrik Bang, CEO of Netcall, commented,
"I am pleased to report another period of revenue and profit growth with high levels of recurring revenue and cash generation. We have had record cross and upgrade orders from our clients including purchases of our new multi-media solutions. We continue to invest in the capabilities of our Liberty product suite, which together with our strong balance sheet, customer base and growing pipeline of opportunities gives the Board confidence in achieving a successful outcome for the full year."
For further enquiries, please contact:
Netcall plc 
Tel. +44 (0) 330 333 6100
Henrik Bang, CEO
Michael Jackson, Chairman
James Ormondroyd, Group Finance Director



finnCap Limited (Nominated Adviser and Broker) 
Tel. +44 (0) 20 7220 0500
Stuart Andrews / James Thompson, Corporate Finance

Victoria Bates / Simon Johnson, Corporate Broking



Newgate 
Tel. +44 (0) 20 7653 9850
Tim Thompson /Jasper Randall / Robyn McConnachie

About Netcall plc
Netcall is a UK company quoted on the AIM market of the London Stock Exchange. Netcall's software product suite provides compelling business process solutions for end-to-end customer engagement, incorporating multi-channel contact centre, workforce optimisation, business process management and enterprise content management. The Netcall software platform helps organisations meet the growing demands of their customers and prospects whilst improving internal efficiencies, thereby increasing profitability and customer satisfaction.
Netcall's customer base contains over 700 organisations in both the private and public sectors. These include two thirds of NHS Acute Health Trusts, major telecoms operators such as BT and leading organisations including Interflora, Lloyds Banking Group, Cineworld, Interserve, Prudential, British Sugar and Thames Water. 
For further information, please consult the Netcall website: www.netcall.com


Introduction
Netcall continued to see significant interest in its Liberty platform and its customer engagement solutions. The Group recorded 8% higher adjusted EBITDA than the same period last year supported by increased revenues and improved margins. This represents a record revenue and profit result for an interim period in the Company's history.
The strength of the revenue of a recurring nature, accounting for 64% of total revenue, continues to underpin the Group's profitability and ongoing cash generation and provides a good level of visibility for the second half. The Group maintains a debt free balance sheet with an increased net cash balance of 13.0m at the period end.
Customers continue to purchase a broad range of solutions across the Liberty platform. In particular there was good cross and up-sales demand from the existing client base in the period, which also represents a significant opportunity going forward. The Group also continues to win new customers with both public and private organisations as they look to improve their customer engagement capabilities in a cost effective manner. New customer wins in the period include the London Borough of Hackney and Cofunds. 
The Group remains committed to expanding its range of products and services by continuing to invest in the Liberty platform and go-to-market execution. Businesses are continuously seeking more sophisticated and comprehensive approaches to managing customer engagement enabling improved customer acquisition and retention while driving operational efficiencies. Netcall's end-to-end platform means it is well positioned to capitalise on this trend and the Board remains confident in the Company's prospects.
Financial Review
Group revenue for the period increased 2% to 8.60m (H1 FY14: 8.43m), comprising continuing growth in the core business primarily driven by existing clients supplemented with revenue from the non-core MovieLine service, which continues to generate positive cash flow for the Group.
 
Revenue which is considered to be recurring in nature, derived from support, maintenance, hosting and managed service contracts, was 64% (H1 FY14: 63%) of total Group revenue and continues to exceed the Group's fixed operating costs. 
Gross profit margin increased by 0.5% to 91.3% as a result of the continuing focus on higher margin business.
Administrative expenses, before depreciation, amortisation, acquisition costs and share-based charges, increased to 5.18m (H1 FY14: 5.17m) an improvement in expense to revenue to 60% (H1 FY14: 61%) as a result of delivering further efficiency and process improvements. 
Consequently, the Group recorded an 8% increase in adjusted EBITDA to 2.66m (H1 FY14: 2.48m), a margin of 31% of revenue (H1 FY14: 29%) and a profit before tax of 1.41m for the period (H1 FY14: 1.37m).
The Group tax charge was 0.23m (H1 FY14: 0.10m) an effective rate of tax of 17% (H1 FY14: 8%). The effective rate of tax benefited from the utilisation of previously unrecognised tax losses from prior years. It was higher than the same period last year due to tax deductions for shares acquired by employees under share option schemes in that prior period. 
Adjusted diluted earnings per share increased 4% to 1.38p (H1 FY14: 1.33p). Reported diluted earnings per share was 0.84p (H1 FY14: 0.94) which was lower due to the issue of shares under share option schemes in the last financial year. 
Cash generated from operations before national insurance on share option payments increased 59% to 2.07m (H1 FY14: 1.30m), representing 78% of adjusted EBITDA (H1 FY14: 53%). The change in conversion ratio is largely a result of temporary timing differences in the comparative period. 
Spending on research and development, including capitalised software development was 0.90m (H1 FY14: 0.90m) of which capitalised software expenditure was 0.35m (H1 FY14: 0.36m). 
Total capital expenditure was 0.42m (H1 FY14: 0.48m); the balance after capitalised development, being 0.06m (H1 FY14: 0.12m) relating to corporate facilities. 
As a result of these factors, cash increased to 13.0m at 31 December 2014 (30 June 2014: 11.4m). The Group continues to maintain a debt-free balance sheet.
On 12 January 2015, post period end, the Company paid a dividend to shareholders in respect of the financial year ended 30 June 2014 of 0.9 pence per share totalling 1.23m, an increase of 29% over the previous financial year. 
Business Review
Netcall's objective is to provide a comprehensive suite of customer engagement solutions which, on a single platform, enables organisations to have higher quality customer interactions and experience a lower operating cost.
Organisations across all sectors are looking to deliver best-in-class customer service and experience, in an architecture which manages multiple interaction channels (web, mobile, social media, web-chat, telephone and SMS) seamlessly. In order to simplify operations, organisations are moving towards full suite solutions that offer applications (for example customer records management, business process rules and integration to back office systems) which are fully integrated with communication and context routing technology.
The Liberty platform, which is available in the cloud or on premise, delivers this comprehensive functionality and can be acquired as a suite or on a modular basis. This provides a flexible entry point and upgrade path for organisations and as result it continues to gain foothold amongst new customers and its adoption is also broadening within our existing client base. 
Examples of solution implementations include:
 An existing callback customer selected the Liberty platform to replace their cloud contact centre to obtain integration with voice and non-voice channels such as social and web chat together with CRM integration.
 An international transport organisation has deployed our workforce management solution to improve customer service and support revenue generation in a multi-skilled and multi-language environment thereby achieving significant improvements in both abandoned call rates and speed of answer. 
 A government agency selected the Liberty platform to provide PCI compliant automated payments which allows users to register their vehicle details using speech automation and make pay as you go and top-up payments to their accounts. 
During the period the Group continued to develop and launch new solutions improving Liberty's capabilities including strengthening our multi-channel applications and creating new joined up solutions which enhance the differentiation of the platform. Examples include:
 The introduction of a web-chat solution and improved integration for social media engagement which can be managed together with other media streams, each with different characteristics and service level requirements. These solutions have been well received by our customers and the first orders have been received. 
 A unique integration of our patented call-back application and workforce management solution enable users to forecast financial and service level impact of using call-back technology at specific times to maximise the utilisation of contact centre resources. Initial results from this innovation has shown a significant improvement in interactions answered within service level and average time to answer compared to using standalone solutions.
 An integration of our contact centre and case management applications. This enables multi-channel workflow and routing of cases between departments combined with the ability to send proactive automated alerts and notifications as required. 
The aim with our continuous development of the Liberty platform is to maintain a frequent release programme which allows both new and existing customers to map their current and future customer engagement requirements using Liberty's modular design, thereby creating incremental revenue opportunities for the Group.
Moving forward, Netcall's product roadmap priorities include ongoing replication of Liberty functionality to its current Cloud solution, thereby offering customers more flexibility while providing the opportunity to grow the Group's recurring revenue base. The Group will continue its focus on bringing additional enhancements to Liberty's multi-channel solutions to ensure the Group continues to offer best-of-breed solutions as part of its unified offering to our customers. 
In addition, the Board continues to examine potential acquisitions of complementary businesses that fit the Group's acquisition criteria to enhance the Group's growth.
Outlook
We continue to invest in the capabilities of our SaaS and premise-based Liberty product suite. Together with our strong balance sheet, customer base and growing pipeline of opportunities it gives the Board confidenc e in achieving a successful outcome for the full year. Acquisition remains a part of the Group's strategy and the Board continues to assess the market for complementary acquisitions to enhance organic growth.


Unaudited consolidated income statement for the six months to 31 December 2014
'000

Six months to 
31 December 2014
Six months to
31 December 2013
12 months to
30 June
2014
Revenue

8,598
8,430
16,866
Cost of sales

(751)
(782)
(1,513)
Gross profit

7,847
7,648
15,353





Administrative expenses

(6,492)
(6,303)
(13,541)
Other gains/(losses) - net

-
(1)
-





Adjusted EBITDA

2,663
2,477
4,928
Acquisition credit

-
50
50
Share-based payments

(558)
(462)
(1,689)
Depreciation

(72)
(60)
(127)
Amortisation of acquired intangible assets

(466)
(520)
(1,054)
Amortisation of other intangible assets

(212)
(141)
(296)





Operating profit

1,355
1,344
1,812





Finance income

55
37
85
Finance costs

(2)
(7)
(11)
Finance income - net

53
30
74





Profit before tax

1,408
1,374
1,886





Tax 

(234)
(104)
327
Profit for the period

1,174
1,270
2,213





Earnings per share - pence




Basic

0.86
1.04
1.76
Diluted

0.84
0.94
1.72
All activities of the Group in the current and prior periods are classed as continuing. All of the profit for the period is attributable to the shareholders of Netcall plc.
Statement of comprehensive income for the six months to 31 December 2014
'000

Six months to 
31 December 2014
Six months to 
31 December 2013
12 months to
30 June
2014





Profit for the period

1,174
1,270
2,213
Total comprehensive income for the period

1,174
1,270
2,213


Unaudited consolidated balance sheet at 31 December 2014
'000

31 December 2014
31 December 2013
30 June 2014
Assets




Non-current assets




Property, plant and equipment

286
296
307
Intangible assets

11,490
12,157
11,804
Investments 

288
-
188
Deferred income tax asset

846
480
867
Total non-current assets

12,910
12,933
13,166
Current assets




Inventories

171
220
168
Trade and other receivables

4,499
4,821
5,237
Current income tax asset

-
-
66
Cash and cash equivalents

12,999
9,959
11,377
Total current assets

17,669
15,000
16,848
Total assets

30,579
27,933
30,014





Equity and liabilities




Equity attributable to the owners of the parent




Share capital

6,945
6,267
6,940
Share premium

3,015
3,015
3,015
Merger reserve

2,509
2,509
2,509
Capital reserve

188
188
188
Treasury shares

(419)
(419)
(419)
Employee share schemes reserve

917
714
394
Profit and loss account

7,543
5,300
7,560
Total equity

20,698
17,574
20,187
Liabilities




Non-current liabilities




Deferred income tax liabilities

569
682
594
Other payables

-
41
24
Provisions

122
75
84
Total non-current liabilities

691
798
702
Current liabilities




Trade and other payables

4,199
4,219
3,353
Current income tax liabilities

145
97
-
Deferred income

4,846
5,245
5,772
Total current liabilities

9,190
9,561
9,125
Total liabilities

9,881
10,359
9,827
Total equity and liabilities

30,579
27,933
30,014


Unaudited consolidated statement of changes in equity at 31 December 2014
'000
Share capital
Share premium
Merger reserve
Capital redemption reserve
Treasury shares
Employee share schemes
Profit and loss account
Total equity









Balance at 1 July 2013
6,117
3,015
2,509
188
(419)
872
4,603
16,885
Proceeds from share issue
150
-
-
-
-
-
-
150
Increase in equity in relation to options issued
-
-
-
-
-
133
-
133
Reclassification following exercise or lapse of share options
-
-
-
-
-
(291)
291
-
Dividends to equity holders of the company
-
-
-
-
-
-
(864)
(864)
Transactions with owners
150
-
-
-
-
(158)
(573)
(581)
Profit and total comprehensive income for the period
-
-
-
-
-
-
1,270
1,270
Balance at 31 December 2013
6,267
3,015
2,509
188
(419)
714
5,300
17,574
Balance at 1 January 2014
6,267
3,015
2,509
188
(419)
714
5,300
17,574
Proceeds from share issue
673
-
-
-
-
-
-
673
Increase in equity reserve in relation to options issued
-
-
-
-
-
856
-
856
Tax credit relating to share options
-
-
-
-
-
141
-
141
Reclassification following exercise or lapse of share options
-
-
-
-
-
(1,317)
1,317
-
Transactions with owners
673
-
-
-
-
(320)
1,317
1,670
Profit and total comprehensive income for the period
-
-
-
-
-
-
943
943
Balance at 30 June 2014
6,940
3,015
2,509
188
(419)
394
7,560
20,187
Balance at 1 July 2014
6,940
3,015
2,509
188
(419)
394
7,560
20,187
Proceeds from share issue
5
-
-
-
-
-
-
5
Increase in equity reserve in relation to options issued
-
-
-
-
-
529
-
529
Tax credit relating to share options
-
-
-
-
-
36
-
36
Reclassification following exercise or lapse of share options
-
-
-
-
-
(42)
42
-
Dividends to equity holders of the company
-
-
-
-
-
-
(1,233)
(1,233)
Transactions with owners
5
-
-
-
-
523
(1,191)
(663)
Profit and total comprehensive income for the period
-
-
-
-
-
-
1,174
1,174
Balance at 31 December 2014
6,945
3,015
2,509
188
(419)
917
7,543
20,698


Unaudited consolidated cash flow statement for the six months to 31 December 2014
'000
Six months to 
31 December 2014
Six months to
31 December 2013
12 months to
30 June
2014
Cash flows from operating activities



Profit before income tax
1,408
1,374
1,886
Adjustments for:



 Depreciation
72
60
127
 Amortisation 
678
661
1,350
 Share-based payments
529
462
989
 Net finance income
(53)
(30)
(74)
Changes in working capital (excluding the effects of acquisitions)



 Inventories
(3)
58
110
 Trade and other receivables
738
(316)
(724)
 Trade and other payables
(1,299)
(1,111)
(264)
Cash generated from operations
2,070
1,158
3,400




Analysed as:



Cash generated from operations before national insurance on share option payments 
2,070
1,303
4,341
National insurance on share options
-
(145)
(941)




Interest paid
(2)
(7)
(11)
Income tax refund/ (paid)
10
(94)
(160)
Net cash generated from operating activities
2,078
1,057
3,229
Cash flows from investing activities



Investment in Macranet Ltd
(100)
-
(188)
Purchases of property, plant and equipment
(51)
(88)
(168)
Proceeds on disposal of property, plant and equipment
-
6
7
Development expenditure
(354)
(357)
(657)
Purchases of other intangible assets
(11)
(33)
(69)
Interest received
55
37
77
Net cash used in investing activities
(461)
(435)
(998)
Cash flows from financing activities



Proceeds from issue of ordinary shares
5
150
823
Dividends paid to Company shareholders
-
-
(864)
Net cash used in financing activities
5
150
(41)
Net increase in cash and cash equivalents
1,622
772
2,190
Cash and cash equivalents at beginning of period
11,377
9,187
9,187
Cash and cash equivalents at end of period
12,999
9,959
11,377


Notes to the financial information for the six months ended 31 December 2014
1. General information
Netcall plc (AIM: "NET", "Netcall", or the "Company") is a leading provider of customer engagement software. It is a public limited company which is quoted on AIM (a market of the London Stock Exchange). The Company's registered address is 3rd Floor, Hamilton House, 111 Marlowes, Hemel Hempstead, HP1 1BB and the Company's registered number is 1812912.
2. Basis of preparation
The Group interim results consolidate those of the Company and its subsidiaries (together referred to as the 'Group'). The principal trading subsidiaries of Netcall are Netcall Telecom Ltd and Serengeti Systems Ltd.
These consolidated interim financial statements (the 'results') have been prepared in accordance with those IFRS standards and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements (February 2015). This results announcement does not constitute statutory accounts of the Group within the meaning of sections 434(3) and 435(3) of the Companies Act 2006. The balance sheet at 30 June 2014 has been derived from the full Group accounts published in the Annual Report and Accounts 2014, which has been delivered to the Registrar of Companies and on which the report of the independent auditors was unqualified and did not contain a statement under either section 498(2) or section 498(3) of the Companies Act 2006.
The results have been prepared in accordance with the accounting policies set out in the Group's 30 June 2014 statutory accounts, which are based on the recognition and measurement principles of IFRS in issue as adopted by the European Union ("EU"). No changes to accounting policies are expected for the year ending 30 June 2015. 
The results for the six months ended 31 December 2014 were approved by the Board on 20 February 2015. A copy of these interim results will be available on the Company's web site www.netcall.com from 27 February 2015.
The principal risks and uncertainties faced by the Group have not changed from those set out on page 7 of the annual report for the year ended 30 June 2014. 
3. Segmental analysis
Management considers that there is one operating business segment being the design, development, sale and support of software products and services, which is consistent with the information reviewed by the Board of Directors when making strategic decisions. Resources are reviewed on the basis of the whole of the business performance.
The key segmental measure is adjusted EBITDA which is profit before interest, tax, depreciation, amortisation, acquisition and reorganisation expenses and share-based payments, which is set out on the consolidated income statement.


4. Earnings per share
The basic earnings per share is calculated by dividing the net profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year excluding those held in treasury:

Six months to 
31 December 2014
Six months to
31 December 2013
12 months to
30 June 2014
Net earnings attributable to ordinary shareholders ('000s)
1,174
1,270
2,213
Weighted average number of ordinary shares in issue (000s) 
136,980
121,538
126,076
Basic earnings per share (pence)
0.86
1.04
1.76
The diluted earnings per share has been calculated by dividing the net profit attributable to ordinary shareholders by the weighted average number of shares in issue during the year, adjusted for potentially dilutive shares that are not anti-dilutive. 

Six months to 
31 December 2014
Six months to
31 December 2013
12 months to
30 June 2014 
Weighted average number of ordinary shares in issue (000s) 
136,980
121,538
126,076
Adjustments for share options (000s)
2,459
13,001
2,835
Weighted average number of potential ordinary shares in issue (000s)
139,439
134,539
128,911
Diluted earnings per share (pence)
0.84
0.94
1.72
Adjusted basic and diluted earnings per share has been calculated to exclude the effect of acquisition and reorganisation costs, share-based payment charges, amortisation of acquired intangible assets and utilisation of historic tax losses. The Board believes this gives a better view of ongoing maintainable earnings. The table below sets out a reconciliation of the earnings used for the calculation of earnings per share to that used in the calculation of adjusted earnings per share:
'000s
Six months to 
31 December 2014
Six months to
31 December 2013
12 months to
30 June 2014
Profit used for calculation of basic and diluted EPS
1,174
1,270
2,213
Acquisition credit
-
(50)
(50)
Share-based payments
558
462
1,689
Amortisation of acquired intangible assets
466
520
1,054
Tax adjustment
(271)
(415)
(1,357)
Profit used for calculation of adjusted basic and diluted EPS
1,927
1,787
3,549
Pence
Six months to 
31 December 2014
Six months to
31 December 2013
12 months to
30 June 2014
Adjusted basic earnings per share
1.41
1.47
2.81
Adjusted diluted earnings per share
1.38
1.33
2.75
5. Dividends 
A dividend in respect of the year ended 30 June 2014 of 0.9 pence per share amounting to a total dividend of 1.23m was approved at the Annual General Meeting held on 27November 2014. This dividend was paid on 12January 2015. 
A dividend in respect of the year ended 30 June 2013 of 0.7 pence per share amounting to a total dividend of 0.86m was paid on 10 January 2014. 

This information is provided by RNS
The company news service from the London Stock Exchange
  END
IR EAPADAFDSEFF