NETC — Netcompany A/S Cashflow Statement
0.000.00%
- DKK12.68bn
- DKK14.90bn
- DKK6.54bn
- 94
- 27
- 29
- 47
Annual cashflow statement for Netcompany A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 645 | 704 | 839 | 578 | 786 |
Depreciation | |||||
Non-Cash Items | 17.6 | 43.7 | 14.4 | 44.2 | 54.5 |
Other Non-Cash Items | |||||
Changes in Working Capital | -246 | -421 | -353 | -186 | -177 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 581 | 466 | 773 | 759 | 967 |
Capital Expenditures | -23.9 | -57.5 | -170 | -206 | -146 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -77.8 | -1,197 | -74 | -96.4 | -32.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -102 | -1,254 | -244 | -303 | -178 |
Financing Cash Flow Items | — | — | -0.001 | -0.1 | 0.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -246 | 882 | -646 | -343 | -989 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 227 | 99.8 | -123 | 112 | -197 |