348340 — Neuromeka Co Cashflow Statement
0.000.00%
- KR₩388bn
- KR₩429bn
- KR₩25bn
Annual cashflow statement for Neuromeka Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -8,271 | -6,594 | -8,201 | -17,654 | -16,755 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,167 | 4,750 | 1,030 | 5,378 | 718 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,113 | -101 | -1,729 | -1,165 | -8,215 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4,016 | -1,056 | -7,999 | -12,434 | -21,930 |
| Capital Expenditures | -299 | -293 | -3,323 | -30,601 | -13,787 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2,489 | -4,335 | -15,938 | -15,798 | 30,355 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,190 | -4,628 | -19,261 | -46,400 | 16,568 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 4,373 | 13,497 | 26,113 | 57,113 | 15,371 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,554 | 7,831 | -1,149 | -1,726 | 10,068 |