1284 — New Media Lab Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsHighly SpeculativeMicro CapContrarian

Annual income statement for New Media Lab, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	245	241	221	207	190
Cost of Revenue
Gross Profit	188	178	163	151	138
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	200	188	198	190	173
Operating Profit	45.3	52.5	22.6	17.1	16.6
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	42.1	46.8	18.9	14.4	14.7
Provision for Income Taxes
Net Income After Taxes	33	39.4	14.5	13.5	12.7
Net Income Before Extraordinary Items
Net Income	33	39.4	14.5	13.5	12.7
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	33	39.4	14.5	13.5	12.7
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.066	0.064	0.034	0.023	0.021
Dividends per Share