- $1.65bn
- $2.88bn
- $2.47bn
- 56
- 56
- 80
- 69
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 162 | 109 | 978 | 113 | 62.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 119 | 14.9 | -932 | 215 | 157 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 603 | -1,043 | -335 | 727 | -646 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 987 | -778 | -48.7 | 1,196 | -266 |
Capital Expenditures | -36 | -19.8 | -19.7 | -62.2 | -55.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -20.8 | 16.2 | 473 | 371 | 5.62 |
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -56.8 | -3.6 | 453 | 309 | -49.7 |
Financing Cash Flow Items | -113 | -90.7 | -59.2 | -92.5 | -41.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -896 | 818 | -396 | -1,459 | 261 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 34.5 | 36.5 | 8.1 | 46.5 | -54.2 |