NEXM — NexMetals Mining Cashflow Statement
0.000.00%
Basic MaterialsHighly SpeculativeMicro Cap
Annual cashflow statement for NexMetals Mining, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.74 | -4 | -36.4 | -32.4 | -42.4 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 1.45 | 2.8 | 28.5 | 2.57 | 3.11 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.046 | -0.282 | 2.32 | 0.124 | 0.133 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.33 | -1.47 | -5.52 | -29.5 | -37.6 |
Capital Expenditures | -0.635 | -0.122 | -29.7 | -5.25 | -1.02 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.171 | -0.392 | 11.1 | — | — |
Sale of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.806 | -0.514 | -18.6 | -5.25 | -1.02 |
Financing Cash Flow Items | -0.124 | -0.09 | -1.54 | -2.81 | -0.359 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.35 | 3.65 | 28.8 | 50.1 | 25.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.79 | 1.67 | 3.17 | 14.1 | -13.1 |