NTRP — NextTrip Cashflow Statement
0.000.00%
- $26.48m
- $25.99m
- $0.50m
Annual cashflow statement for NextTrip, fiscal year end - February 28th, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2024 February 29th | 2025 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.2 | -7.38 | -8.69 | -6.66 | -10.1 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.988 | 0.627 | 0.907 | 0.857 | 2.8 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.74 | 0.402 | -0.543 | -1.4 | 1.54 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -4.81 | -6.3 | -8.21 | -5.73 | -5.08 |
Capital Expenditures | -0.299 | -0.36 | -0.389 | -1.03 | -0.535 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 0.001 | 0 | — | 2.01 | -0.499 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.298 | -0.36 | -0.389 | 0.981 | -1.03 |
Financing Cash Flow Items | -0.82 | -1.6 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8.72 | 14.4 | 0 | 4.79 | 6.85 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.61 | 7.75 | -8.6 | 0.041 | 0.739 |