NEXT — Nextdecade Cashflow Statement
0.000.00%
- $1.60bn
- $8.22bn
Annual cashflow statement for Nextdecade, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -14.3 | -22 | -60.1 | -222 | 277 |
| Depreciation | |||||
| Non-Cash Items | -5.2 | 0.187 | 14.3 | 152 | -395 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6.92 | 3.71 | 5.5 | -4.14 | 20.1 |
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Cash from Operating Activities | -26.3 | -18 | -40.1 | -73.6 | -95.6 |
| Capital Expenditures | -43.3 | -18.5 | -40.9 | -1,753 | -2,574 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 61.8 | 0 | — | — | — |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | 18.5 | -18.5 | -40.9 | -1,753 | -2,574 |
| Financing Cash Flow Items | 15 | -0.268 | -3.95 | -494 | 590 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 14.6 | 39.4 | 118 | 2,058 | 2,768 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6.87 | 2.94 | 37.2 | 232 | 98.3 |