- $6.11bn
- $9.76bn
- $1.90bn
- 77
- 38
- 85
- 74
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.59 | 118 | 124 | 50.9 | 121 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 13.1 | 7.64 | 8.21 | 3.23 | 35 |
Other Non-Cash Items | |||||
Changes in Working Capital | -35.7 | 103 | -52.2 | -207 | -79.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -13.9 | 241 | 94.3 | -147 | 108 |
Capital Expenditures | -4.52 | -1.66 | -2.96 | -5.92 | -3.18 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.396 | — | — | 0.167 | 0.024 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -4.13 | -1.66 | -2.96 | -5.75 | -3.16 |
Financing Cash Flow Items | 11.6 | -251 | 96.3 | -8.66 | -847 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 11.6 | -251 | 96.3 | -8.66 | -3.57 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.42 | -11.4 | 188 | -162 | 101 |