- CA$1.40bn
- CA$2.97bn
- $3.12bn
- 72
- 65
- 72
- 79
Annual cashflow statement for NFI, fiscal year end - December 29th, USD millions except per share, conversion factor applied.
2020 December 27th | 2022 January 2nd | 2023 December 31st | 2023 January 1st | 2024 December 29th | |
---|---|---|---|---|---|
Period Length: | 52 W | 53 W | 52 W | 52 W | 52 W |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -158 | -14.5 | -136 | -278 | -3.3 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 134 | 70.5 | 117 | 101 | 117 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -21.2 | -38 | -125 | -153 | -178 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 66.1 | 115 | -63.8 | -242 | 15.3 |
Capital Expenditures | -25.7 | -36.3 | -37 | -31.6 | -47.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -12.7 | 5.47 | -16.4 | 7.05 | 13.3 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -38.5 | -30.8 | -53.3 | -24.5 | -34.6 |
Financing Cash Flow Items | -3.93 | -24.1 | 7.9 | 0 | 0.007 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.037 | -60 | 118 | 238 | 20.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 27.5 | 21.5 | -0.372 | -27.3 | -0.058 |