9866 — NIO Income Statement
0.000.00%
- HK$69.37bn
- HK$63.72bn
- CNY65.73bn
Annual income statement for NIO, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 16,258 | 36,136 | 49,269 | 55,618 | 65,732 |
Cost of Revenue | |||||
Gross Profit | 1,873 | 6,821 | 5,144 | 3,052 | 6,493 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 20,866 | 40,633 | 64,771 | 78,103 | 87,610 |
Operating Profit | -4,608 | -4,496 | -15,502 | -22,485 | -21,879 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -5,298 | -3,975 | -14,382 | -20,459 | -22,425 |
Provision for Income Taxes | |||||
Net Income After Taxes | -5,304 | -4,017 | -14,437 | -20,720 | -22,402 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -5,611 | -10,572 | -14,559 | -21,147 | -22,658 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -5,611 | -10,572 | -14,559 | -21,147 | -22,658 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -4.73 | -6.72 | -8.88 | -12.5 | -11 |