NIPG — Nip Cashflow Statement
0.000.00%
- $97.60m
- $114.86m
- $85.27m
Annual cashflow statement for Nip, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.21 | -8.14 | -6.31 | -13.3 | -12.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.63 | 0.501 | 0.389 | 6.9 | -0.447 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.669 | 4.43 | -8.48 | -3.49 | -5.96 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 0.53 | 0.332 | -9.63 | -5.15 | -16.5 |
Capital Expenditures | -1.94 | -9.65 | -6.54 | -3.59 | -2.04 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.03 | 16.6 | 4.82 | 5.76 | -2.92 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.91 | 6.98 | -1.72 | 2.17 | -4.96 |
Financing Cash Flow Items | 0 | 0.187 | 9.87 | 1.58 | -4.07 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0 | -0.977 | 9.78 | 1.36 | 23.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.29 | 6.36 | -1.82 | -1.99 | 1.96 |