NORBT — Norbit ASA Cashflow Statement
0.000.00%
- NOK8.78bn
- NOK9.13bn
- NOK1.75bn
- 86
- 13
- 87
- 70
Annual cashflow statement for Norbit ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 27.3 | 47.9 | 107 | 185 | 243 |
Depreciation | |||||
Non-Cash Items | 7.21 | 15 | 14.3 | 60.8 | 75.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.48 | -84.2 | -122 | -8 | -19.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 92.1 | 47.7 | 85.7 | 346 | 431 |
Capital Expenditures | -137 | -80.2 | -92 | -107 | -145 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | -137 | 0.1 | -42.6 | -414 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -137 | -218 | -91.9 | -149 | -558 |
Financing Cash Flow Items | -0.17 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 37.8 | 177 | 26.2 | -178 | 260 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.73 | 6.7 | 20 | 19 | 133 |