NIO — Nordic Iron Ore AB Cashflow Statement
0.000.00%
- SEK358.59m
- SEK248.73m
- 23
- 29
- 55
- 24
Annual cashflow statement for Nordic Iron Ore AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -9.02 | -8.84 | -10.5 | -12.9 | -15.2 |
Depreciation | |||||
Non-Cash Items | -0.895 | -0.449 | -0.04 | -0.085 | -0.126 |
Other Non-Cash Items | |||||
Changes in Working Capital | -2.43 | -0.241 | 1.38 | 4.55 | -0.283 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.5 | -9.11 | -8.38 | -8.29 | -11.8 |
Capital Expenditures | -1.25 | -3.53 | -4.96 | -2.06 | -0.255 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | — | -3.4 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.25 | -3.53 | -4.96 | -2.06 | -3.65 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5 | 10.3 | 13.3 | 8.5 | 126 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7.77 | -2.38 | -0.09 | -1.86 | 111 |