NHY — Norsk Hydro ASA Cashflow Statement
0.000.00%
- NOK168.11bn
- NOK184.19bn
- NOK207.97bn
Annual cashflow statement for Norsk Hydro ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 13,942 | 24,417 | 2,804 | 5,040 | 8,304 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -4,747 | 984 | 2,988 | 5,329 | -2,813 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,049 | -6,086 | 3,473 | -4,386 | 5,537 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 14,330 | 29,337 | 22,032 | 15,205 | 23,311 |
| Capital Expenditures | -6,020 | -9,604 | -13,638 | -13,555 | -11,582 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 1,336 | -957 | -7,121 | 639 | -6,323 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Cash from Investing Activities | -4,684 | -10,561 | -20,759 | -12,916 | -17,905 |
| Financing Cash Flow Items | — | -19 | 8,364 | -5 | -78 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -4,366 | -13,247 | -6,700 | -12,557 | -3,723 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5,285 | 6,882 | -5,187 | -9,569 | 1,036 |