NOA — North American Construction Cashflow Statement
0.000.00%
- $377.67m
- $968.11m
- CA$1.28bn
Annual cashflow statement for North American Construction, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | C2023 December 31st | C2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 51.4 | 67.4 | 63.1 | 44 | 33.8 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -14.5 | -32.3 | -2.31 | 45 | 0.827 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 11.9 | -0.55 | 70 | -52.1 | -2.48 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 165 | 169 | 278 | 241 | 264 |
| Capital Expenditures | -114 | -115 | -203 | -308 | -285 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 14.5 | 17.8 | -41.4 | 9.66 | 20.5 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -99.3 | -97.5 | -245 | -298 | -265 |
| Financing Cash Flow Items | -3.57 | -0.318 | -16.2 | -40.7 | -49.7 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -92.8 | -19.5 | -7.75 | 46 | 21.6 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -26.8 | 52.5 | 19.5 | -10.7 | 22.3 |