NORTHM — North Media A/S Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsBalancedSmall CapSuper Stock

Annual income statement for North Media A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	R2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,034	995	949	1,301	1,296
Cost of Revenue
Gross Profit	621	563	538	625	604
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	789	804	799	1,376	1,230
Operating Profit	244	192	150	-74.9	66.2
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	347	1.4	340	136	75.1
Provision for Income Taxes
Net Income After Taxes	274	2.1	264	72.5	54.1
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	274	2.1	264	61.7	66.2
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	274	2.1	264	61.7	66.2
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	15.6	0.114	14.3	8.99	2.95
Dividends per Share