Picture of Northamber logo

NAR Northamber News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer CyclicalsBalancedMicro CapContrarian

REG - Northamber PLC - Final Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20211119:nRSS8909Sa&default-theme=true

RNS Number : 8909S  Northamber PLC  19 November 2021

19 November 2021

Northamber PLC

(the "Company" or the "Group")

 
Preliminary Results for the year ended 30 June 2021
 
Chairman's Statement

 

Results

 

Building on a profitable first half of the year, we are very pleased to be
able to report an operating profit and strong growth for the full financial
year to 30 June 2021. This was driven by significant growth in revenues and
gross margins despite challenging market conditions.

 

As mentioned in prior statements regarding our early decision to stay true to
our values and prioritise our team and partners by avoiding any furlough or
COVID related cuts, we also maintained our focus on mid-long term over short
term and invested further in growing our teams, all of which has proven
fruitful.

 

Revenues increased 13.57% for the year from £52.83 million to £60.01 million
for the comparative period last year. £3.32 million of this growth was due to
the inclusion of Audio Visual Material Limited "AVM" for a full year rather
than 5 months in the comparative period with the remaining £3.86 million from
organic growth.  More significantly, this revenue growth was combined with a
significant increase in Gross Margin, the cumulative effect of which was to
increase Gross Profit by £2.33 million, from £5.48 million to £7.81
million, an increase of 42.52%. The improvement in Gross Margin resulted from
our evolving product mix towards higher margin, more technical products
through Northamber and AVM.

 

Previously discussed lockdown challenges continued to impact performance in
some of our strategic higher margin business units and our subsidiary AVM.
Site restrictions eased through the year however, and we saw improved trading
in these areas.  As such we are hopeful performance will continue to improve
here in the current financial trading year.

 

Whilst we were very pleased with the double digit revenue and gross profit
growth, we maintained our focus on investing for the future. This investment
is focused on developing the business for the mid-long term whilst driving
efficiency and cost management.

 

Our strategy of focusing on adding value to our partners by building an
industry leading, knowledgeable team translated into an increased headcount
for the period from 88 to 102; this combined with the impact of AVM being
included for 12 months rather than for 5 months in the prior year, served to
increase our distribution costs by 27.6% from £3.6 million to £4.6 million.
Administrative costs increased by 8.8% as we continued to proactively manage
non-essential costs from £2.61 million to £2.84 million.

 

The above resulted in an operating profit of £0.38 million, an increase of
£1.12 million from the adjusted operating profit for the prior year.

 

Financial position

 

Our balance sheet remains strong with £6.2 million of unencumbered freehold
properties at depreciated cost together with cash balances of £7.45 million
(2020: £10.97 million).

 

Stock levels are higher than last year at £8.5 million against £5.9 million,
as we continued to seek to profitably support our partners by maintaining
sufficient stock during the uncertainty of logistics due to Covid-19 and
BREXIT as supply chains were under pressure. We see our flexibility on local
stock levels as a key driver of our strong future with our partners.

 

Net Assets at 92.1p per share (2020: 91.5p per share) are considerably in
excess of the average price of the Company's ordinary shares throughout the
period.

 

Board appointments

 

In April 2021, Antony Lee joined the Board as Finance director and Riccardo
Reggio also joined as a non-executive director.

 

Dividend

 

The Board is pleased to recommend (subject to shareholder approval at the
company annual general meeting on 21 December 2021) a proposed final dividend
of 0.4p (2020:0.3p).

 

This reflects the Board's confidence in the group's financial position and the
strength of the group's debt free tangible asset strong balance sheet.

 

The final dividend will be paid on 19 January 2022 to the shareholders on the
register on 17 December 2021.

 

Staff

 

We remain extremely grateful and proud of our team who have been a recognized
differentiator in our business for decades. We have been working hard to keep
our proactive, passionate and customer centric culture as we scale the team
and have been pleased to see how well new team members have integrated into
the business. We remain incredibly grateful to our team and will continue to
invest in our staff to support our evolving business model as we continue to
focus on value add.  The quality of our team is evident in delivering these
growth figures despite significant changes in working environment, significant
recruitment to the team and unpredictable market forces.

 

Outlook

 

The addition of new Supplier partners during the year supports our mid-long
term optimism.

 

We will continue to utilise the strength of our balance sheet to do what is
best for the business strategically whether that is tactical actions such as
increasing our stock levels to pre-empt shortages or continuing to review
organic and non-organic opportunities for growth which meet our strict
criteria and add value for our shareholders.

 

Whilst there are a number of factors such as Brexit, the continued impact of
shipping and product constraints, together with the future uncertainty of
Covid and any further lockdowns, we remain cautiously optimistic that the
investments we have made in our team and in supporting our partners will allow
us to continue our growth over the coming years.

 

We necessarily remain cautious due to the factors outside our control but feel
strongly that our continued focus on strategic higher margin value categories
provides a solid road map for the future with profitable growth opportunities
and the ability to unlock long term value for shareholders.

 

 

 

C.M. Thompson

 

Chairman

18 November 2021

 

Contacts:

 Northamber PLC                                Tel: +44 (0) 208 744 8200                   investor_relations@northamber.com

Colin Thompson, Chairman

 N+1 Singer (Nominated Adviser and Sole Broker)                                            Tel: +44 (0) 207 496 3000
 Philip Davies

 Alex Bond

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 

 For the year ended 30 June 2021

 

 

                                                                                               2021               2020
                                                                                Notes          £'000              £'000

 Revenue                                                                        2          60,009             52,835
 Cost of sales                                                                             (52,200)           (47,357)

 Gross Profit                                                                              7,809              5,478

 Distribution costs                                                                        (4,595)            (3,601)
 Administrative costs                                                                      (2,837)            (2,613)
 Administrative costs - Exceptional acquisition costs                                      -                  (220)
 Other income - Exceptional gain on disposal of property                                   -                  10,804

 Operating profit                                                                          377                9,848

 Adjusted Operating Profit                                                                 377                (736)
                                                                                           -                  10,584

 Exceptional items

 Operating profit                                                                          377                9,848

 Finance income                                                                            8                  92
 Finance cost                                                                              -                  (15)

 Profit before tax                                                                         385                9,925
 Tax charge                                                                                (48)               (1,413)

 Profit for the year and total comprehensive income attributable to the owners             337                8,512

 Basic and diluted profit per ordinary share                                    3          1.24p              31.16p

 

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

 At 30 June 2021
                                                                                  2021               2020
                                                                                  £'000              £'000

 Non current assets
 Property, plant and equipment                                                7,079              7,184
 Goodwill and intangible assets                                               1,365              1,421
                                                                              8,444              8,605
 Current assets
 Inventories                                                                  8,468              5,948
 Trade and other receivables                                                  10,753             7,750
 Cash and cash equivalents                                                    7,449              10,968
                                                                              26,670             24,666

 Total assets                                                                 35,114             33,271

 Current liabilities
 Trade and other payables                                                     (9,866)            (6,943)
 Corporation tax payable                                                      (159)              (1,413)

 Total liabilities                                                            (10,025)           (8,356)

 Net assets                                                                   25,089             24,915

 Equity
 Share capital                                                                272                272
 Share premium account                                                        5,734              5,734
 Capital redemption reserve                                                   1,514              1,514
 Retained earnings                                                            17,569             17,395

 Equity shareholders' funds attributable to the owners of the parent          25,089             24,915

 
 

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

 At 30 June 2021
                                                     Share Capital      Share Premium Account     Capital Redemption Reserve       Treasury shares     Retained Earnings         Total Equity
                                                     £'000              £'000                                £'000                 £'000               £'000                     £'000

 Balance at 1 July 2019                              273                5,734                                1,513                 (7)                 9,122                     16,635

 Dividends                                           -                  -                                    -                     -                   (164)                     (164)

 Purchase and cancellation of shares                 (1)                                                     1                     -                   (68)                      (68)

 Purchase of treasury shares

                                                     -                                                                             7                   (7)                       -
 Transactions with owners                            (1)                -                                    1                     7                   (239)                     (232)

 Profit and total comprehensive income for the year  -                  -                                    -                     -                   8,512                     8512

 Balance at 30 June 2020                             272                5,734                                1,514                 -                   17,395                    24,915

 Dividends                                           -                  -                                    -                     -                   (163)                     (163)

 Transactions with owners                            -                  -                                    -                     -                   (163)                     (163)

 Profit and total comprehensive income for the year  -                  -                                    -                     -                   337                       337

 Balance at 30 June 2021                             272                5,734                                1,514                 -                   17,569                    25,089

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

 For the year ended 30 June 2021
                                                                                                     2021                                    2020
                                                                                                     £'000                                   £'000

 Cash flows from operating activities
 Operating profit from continuing operations                                                     377                                     9,848
 Depreciation of property, plant and equipment                                                   350                                     228
 Amortisation of intangible assets                                                               56                                      -
 Profit on disposal of property, plant and equipment                                             (13)                                    (10,982)
 Operating Profit/ (loss) before changes in working capital                                      770                                     (906)

 (Increase) in inventories                                                                       (2,520)                                 (2,039)
 (Increase)/decrease in trade and other receivables                                              (3,003)                                 2,899
  Increase/(decrease) in trade and other payables                                                2,923                                   (1,172)

 Cash used in operations                                                                         (1,830)                                 (1,218)

 Income taxes paid                                                                               (1,302)                                 -

 Net cash used in operating activities                                                           (3,132)                                 (1,218)

 Cash flows from investing activities
 Interest received                                                                               8                                       92
 Proceeds from disposal of property                                                              17                                      16,400
 Purchase of property, plant and equipment                                                       (249)                                   (5,370)

 Purchase of AVM Limited

                                                                                                 -                                       (2,135)
 Net cash (used in)/generated from investing activities                                          (224)                                   8,987

 Cash flows from financing activities
 Dividends paid to equity shareholders                                                           (163)                                   (164)
 Interest paid                                                                                   -                                       (15)
 Purchase of cancellation of shares                                                                               -                                  (68)

 Net cash used in financing activities                                                           (163)                                   (247)

 Net (decrease)/increase in cash and cash equivalents                                                   (3,519)                                 7,522
 Cash and cash equivalents at beginning of year                                                         10,968                                   3.446

 Cash and cash equivalents at end of year                                                        7,449                                   10,968

 

 

 

Notes

 

1. Financial information

 

This financial information is consistent with the consolidated financial
statements of the group for the year ended 30 June 2021.  The group's
consolidated financial statements have been prepared in accordance with
international accounting standards in conformity with the requirements of the
Companies Act 2006.

 

The financial information set out above does not constitute the group's
statutory accounts for the years ended 30 June 2020 or 30 June 2021, but is
derived from those accounts. The statutory accounts for the year ended 30 June
2020 have been delivered to the Registrar of Companies and those for 2021 will
be delivered following the group's annual general meeting. The auditor's
report on the 2021 accounts will be unqualified, will not include references
to any matters to which the auditors drew attention by way of emphasis without
qualifying their reports, and will not contain statements under s.498(2) or
(3) of the Companies Act 2006. The information contained in this statement
does not constitute statutory accounts within the meaning of section 434 of
the Companies Act 2006.

 

2. Revenue

 

Although the sales of the group are predominantly to the UK there are sales to
other countries and the following table sets out the split of the sales for
the year. Revenue is attributed to individual countries based on the location
of the customer. There are no non-current assets outside the UK.

 

 Revenues comprise:                                         2020            2020
                                                            £'000           £'000
 Revenue from contracts with

 customers - UK                                             59,137          52,391
                  -other                                        872               444
                                                            60,009          52,835

 

No customer accounted for more than 10% of the group's revenue for the year.

 

3. Profit per ordinary share

 

The calculation of the basic and diluted earnings per share is based on the
following data:

 

                                                                                       2021               2020
                                                                                       £'000              £'000

 Profit for the year attributable to equity holders of the parent company          337                8,512

 

                                                                                         2021                            2020
 Number of shares                                                                    Number                          Number

                                                                                     27,231,586                      27,316,175

 Weighted average number of ordinary shares for the purpose of  basic and
 diluted earnings per share

 

4. Dividends

 

A final dividend of 0.4p per share will be paid on 19 January 2022 to those
members on the register at close of business on 17 December 2021.

 

5. Notice of meeting

 

The annual report and accounts for the year ended 30 June 2021 will be posted
to shareholders in due course and the Annual General Meeting will be held on
21 December 2021 at the Company's warehouse & logistics complex, Unit 3,
Pagoda Park, Westmead Industrial Estate, Westmead Drive, Swindon, SN5 7UN.

 

The Company's registered office is Namber House, 23 Davis Road, Chessington,
Surrey, KT9 1HS.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR FZMMMNRVGMZM

Recent news on Northamber

See all news