- NOK2.70bn
- NOK3.31bn
- $279.42m
Annual income statement for Northern Ocean, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | USG | USG | USG | USG | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 67.8 | 21.7 | 237 | 264 | 279 |
| Cost of Revenue | |||||
| Gross Profit | 15.8 | -15.8 | 45.8 | 57.5 | 38.2 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 118 | 85.6 | 261 | 274 | 325 |
| Operating Profit | -50 | -64 | -23.6 | -10.2 | -45.9 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -71.7 | -92.5 | -68.1 | -63.3 | -101 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -68.6 | -92.9 | -70.9 | -65.7 | -103 |
| Net Income Before Extraordinary Items | |||||
| Net Income | -68.6 | -92.9 | -70.9 | -65.7 | -103 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -11 | -92.9 | -70.9 | -65.7 | -103 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.163 | -0.804 | -0.388 | -0.232 | -0.31 |