ROOF — Northstar Clean Technologies Cashflow Statement
0.000.00%
- CA$42.16m
- CA$76.76m
- CA$0.64m
Annual cashflow statement for Northstar Clean Technologies, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6.6 | -7.21 | -8.2 | -6.67 | -9.33 |
Depreciation | |||||
Non-Cash Items | 5.67 | 2.81 | 0.867 | 0.867 | 1.36 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.49 | -0.16 | 0.571 | 0.183 | 1.55 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.117 | -4.09 | -5.69 | -4.5 | -5.13 |
Capital Expenditures | -0.436 | -0.761 | -0.743 | -1.7 | -19.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.98 | -0.379 | 0.095 | 0.106 | 0.398 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.54 | -1.14 | -0.648 | -1.59 | -18.9 |
Financing Cash Flow Items | 0 | -0.759 | 0 | -0.163 | 14.3 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.555 | 9.21 | 1.5 | 12.5 | 26.4 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.98 | 3.97 | -4.83 | 6.53 | 2.58 |