NVO — Novo Nordisk A/S Cashflow Statement
0.000.00%
- $272.83bn
- $284.47bn
- DKK290.40bn
- 94
- 38
- 28
- 53
Annual cashflow statement for Novo Nordisk A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 42,138 | 47,757 | 55,525 | 83,683 | 100,988 |
Depreciation | |||||
Non-Cash Items | 18,841 | 24,332 | 35,847 | 53,373 | 41,232 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14,781 | -23,114 | -19,847 | -37,561 | -40,359 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 51,951 | 55,000 | 78,887 | 108,908 | 120,968 |
Capital Expenditures | -22,081 | -7,385 | -14,753 | -38,896 | -51,309 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -355 | -24,220 | -10,165 | -4,996 | -77,586 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -22,436 | -31,605 | -24,918 | -43,892 | -128,895 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -32,244 | -25,493 | -51,797 | -63,158 | 8,735 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -3,185 | -1,507 | 1,934 | 1,739 | 1,263 |