NRG — NRJ SA Cashflow Statement
0.000.00%
- €506.19m
- €210.92m
- €409.24m
- 99
- 82
- 60
- 96
Annual cashflow statement for NRJ SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21.8 | 40 | 27.6 | 34.7 | 45.3 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5.77 | -35.1 | 9.28 | 14.6 | 2.81 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.96 | 6.57 | -10.6 | -10.9 | -17 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 55.5 | 43.6 | 57.4 | 68.1 | 61.1 |
Capital Expenditures | -17 | -14.6 | -18.7 | -17 | -25.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.65 | -0.012 | 0.555 | 0.419 | -2.75 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -20.6 | -14.6 | -18.1 | -16.6 | -28 |
Financing Cash Flow Items | 1.55 | 49.6 | 0.01 | 0.699 | 10.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -26.9 | 35.9 | -29.9 | -29.1 | -21.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.96 | 64.9 | 9.27 | 22.3 | 11 |