NRG — NRJ SA Cashflow Statement
0.000.00%
- €628.51m
- €310.43m
- €413.90m
- 84
- 70
- 89
- 97
Annual cashflow statement for NRJ SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 40 | 27.6 | 34.7 | 45.3 | 42 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -35.1 | 9.28 | 14.6 | 2.81 | 5.18 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 6.57 | -10.6 | -10.9 | -17 | -11.6 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 43.6 | 57.4 | 68.1 | 61.1 | 67.2 |
| Capital Expenditures | -14.6 | -18.7 | -17 | -25.3 | -23.5 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.012 | 0.555 | 0.419 | -2.75 | -0.102 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -14.6 | -18.1 | -16.6 | -28 | -23.6 |
| Financing Cash Flow Items | 49.6 | 0.01 | 0.699 | 10.4 | 13 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 35.9 | -29.9 | -29.1 | -21.9 | -23.3 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 64.9 | 9.27 | 22.3 | 11 | 20.3 |