NVNI — Nvni Cashflow Statement
0.000.00%
FinancialsHighly SpeculativeMicro Cap
- $12.35m
- $24.72m
- BRL193.28m
Annual cashflow statement for Nvni, fiscal year end - December 31st, BRL millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -73.9 | -112 | -248 | -68.7 |
Depreciation | ||||
Non-Cash Items | 63.8 | 115 | 223 | 86 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -10.2 | -5.12 | 8.54 | 1.4 |
Change in Accounts Receivable | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -6.73 | 14.2 | 2.81 | 38.6 |
Capital Expenditures | -3.81 | -4.32 | -12.2 | -16.1 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -91 | 0 | — | — |
Acquisition of Business | ||||
Sale of Business | ||||
Cash from Investing Activities | -94.8 | -4.32 | -12.2 | -16.1 |
Financing Cash Flow Items | 1.1 | -19.3 | -24.4 | -19.7 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 111 | -12.8 | 12.8 | -15.9 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 9.25 | -2.89 | 3.38 | 6.64 |