417860 — OBZEN Cashflow Statement
0.000.00%
- KR₩45bn
- KR₩28bn
- KR₩15bn
Annual cashflow statement for OBZEN, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2,687 | -3,245 | -1,947 | -5,409 | -3,283 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,118 | 1,437 | 1,566 | 1,009 | 532 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -32.4 | -3,708 | 352 | 262 | -1,884 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1,152 | -4,900 | 853 | -3,213 | -3,568 |
Capital Expenditures | -143 | -417 | -393 | -120 | -43.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -54.7 | 27.8 | -225 | -29.8 | -141 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -197 | -389 | -618 | -150 | -185 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,152 | 537 | -712 | 13,112 | 14,200 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,803 | -4,752 | -478 | 9,749 | 10,448 |