OERL — OC Oerlikon AG Pfaeffikon Cashflow Statement
0.000.00%
- CH₣1.08bn
- CH₣2.19bn
- CH₣2.37bn
- 51
- 83
- 46
- 66
Annual cashflow statement for OC Oerlikon AG Pfaeffikon, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 38 | 168 | 93 | 23 | 72 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 24 | 59 | 135 | 121 | 96 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 45 | -119 | -216 | -179 | -96 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 310 | 324 | 230 | 181 | 272 |
Capital Expenditures | -117 | -131 | -131 | -132 | -123 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9 | -282 | -24 | -372 | 37 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -108 | -413 | -155 | -504 | -86 |
Financing Cash Flow Items | -16 | -16 | -21 | -40 | -51 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -432 | 266 | -182 | 425 | -324 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -243 | 187 | -137 | 61 | -127 |