OSUN — Ocean Sun AS Cashflow Statement
0.000.00%
- NOK54.85m
- NOK25.29m
- NOK7.21m
Annual cashflow statement for Ocean Sun AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | Interim Report | ARS | ARS | ARS |
Standards: | NAS | — | — | NAS | NAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -10.5 | -18.8 | -18.2 | -18.7 | -17 |
Depreciation | |||||
Non-Cash Items | — | 0.007 | 0.308 | 0.803 | 0.183 |
Other Non-Cash Items | |||||
Changes in Working Capital | -4.46 | 0.691 | 3.51 | 1.77 | -0.487 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -15 | -18 | -14.3 | -16.1 | -17.3 |
Capital Expenditures | -0.034 | — | — | — | — |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.25 | — | — | — | -0.017 |
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.284 | — | — | — | -0.017 |
Financing Cash Flow Items | -6.33 | -0.056 | 0 | 0.02 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 95.7 | -0.056 | 0 | 0.02 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 80.4 | -18.1 | -14.2 | -16 | -17.2 |