Picture of Ocean Wilsons Holdings logo

OCN Ocean Wilsons Holdings News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedSmall CapNeutral

REG - Ocean Wilsons Hldgs - Half-year Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250930:nRSd2546Ba&default-theme=true

RNS Number : 2546B  Ocean Wilsons Holdings Ltd  30 September 2025

Ocean Wilsons Holdings Limited

Interim results for the period ended 30 June 2025

 

About Ocean Wilsons Holdings Limited

Ocean Wilsons Holdings Limited ("Ocean Wilsons" or "the Company") is a
Bermuda-based investment holding company, dual-listed on the London Stock
Exchange and the Bermuda Stock Exchange. Our principal asset, Ocean Wilsons
(Investments) Limited ("OWIL"), is an actively managed investment fund with a
global, diversified portfolio designed to deliver sustainable long-term
returns.

 

Data Highlights

 

 KEY DATA (in US$ millions)

 

                                                       6 months ended  6 months ended  Change

                                                       30 June 2025    30 June 2024
 Profit from continuing operations                     10.4            8.4             +2.0    +23.8%
 Gain on sale of discontinued operations               224.4           n/a             n/a     n/a
 Investment portfolio net return                       14.7            10.6            +4.1    +38.7%
 Net cash inflow/(outflow) from continuing operations  543.6           (28.8)          +572.4  n/a

 

                              At 30 June  At 31 December 2024  Change

                              2025
 Investment portfolio assets  340.9       325.9                +15.0   +4.6%
 Net assets                   944.2       839.4                +104.8  +12.5%

 

 SHARE DATA

 

                                                      6 months ended  6 months ended  Change

                                                      30 June 2025    30 June 2024
 Dividend declared per share (USD)                    181 cents       85 cents        +96 cents     +112.9%
 Earnings per share (USD)                             785.0 cents     71.1 cents      +713.9 cents  +1,004.1%
 Earnings per share from continuing operations (USD)  29.4 cents      23.8 cents      +5.6 cents    +23.5%

 

                           12 months ended

                           31 December 2024
 Earnings per share (USD)  202.7 cents

 

                    At 30 June  At 31 December 2024  Change

                    2025
 Share price (GBP)  15.00       13.00                +2.00   +15.4%

 

Chair's Statement

 

The year 2025 so far has been a period of considerable change and reflection
for Ocean Wilsons.

The sale of the Company's 56% interest in Wilson Sons S.A. was completed on 4
June which realised net cash proceeds of US$594m to the Company.

Subsequently, on 17 June, the Company announced a share buyback, via a Tender
Offer, for 20% of the issued share capital. The Tender Offer completed on 23
July at 1543p per share, returning £109m to shareholders. Our largest
shareholders chose not to participate, thereby enhancing the capital available
to those other shareholders who did. This balanced some shareholders' desire
for liquidity with the major shareholders' continued support for the Company's
strategy of long-term investment.

On 28 July, the Company announced a proposed all-share merger with Hansa
Investment Company Limited ("HICL"), structured on the basis of relative
contributions of the fair value of net assets. On 12 September, of the
Company's shareholders who were eligible to vote on the proposed merger, 80.5%
by shares held and 76.6% by number of shareholders voted in favour, thereby
approving the proposed merger by the required thresholds.

As part of the approval process set out in the Scheme Document, the Court
Sanction hearing was held on 22 September. Following representations from
counsel on behalf of Arnhold LLC, the Court approved a delay to the hearing
until 30 October. The delay affords Arnhold additional time to present its
objection to the sanctioning of the Scheme by the Court. The Board respects
the Court's decision and notes the clear shareholder support for the merger
and the shareholder approval obtained thereon. We continue to work towards the
timely completion of the transaction and will provide further updates in due
course.

This Interim Report marks the first interim report since the completion of the
Wilson Sons sale on 4 June and covers the performance of the Company for the
six months ended 30 June 2025. It reflects both the proceeds from that
transaction and the performance of OWIL which delivered a 5.1% return in the
first half of 2025. Equity markets in North America experienced significant
swings during the period reflecting shifting geopolitical dynamics, trade
policy uncertainty, and changing expectations for interest rates. Against this
backdrop, the portfolio's blend of listed equities and private equity holdings
provided both resilience and participation in the recovery, underscoring the
benefit of our diversified, long-term investment approach. The portfolio
continues to be managed with an emphasis on capital growth, diversification,
and disciplined risk management, consistent with the Company's philosophy of
patient capital.

 

 

Investment Manager's Report

Market Backdrop

After moving sideways in the first three months of the year, global equity
markets suffered a jolt at the start of April, falling sharply on Trump's
announcement of significant "reciprocal" tariffs, before staging a recovery as
these were delayed or otherwise renegotiated in a way that persuaded investors
their impact would not be as great as initially feared. From mid-April, equity
markets gained strongly, while dollar weakness has continued to be a notable
theme.

Notably, equity market performance has broadened out, with European equities
outperforming US equities, and emerging markets outperforming developed
markets. Enthusiasm over developments in AI suffered a setback in the first
few months of the year, although the sector strengthened in the second quarter
as data around usage were very strong, driving AI infrastructure spend.

The investment portfolio returned 5.1% gross and 4.6% net over the first half
of the year, ahead of the 3.7% return of the inflation-based performance
benchmark (US CPI Urban Consumers NSA + 3%).

Portfolio Commentary

Public Equity and Directional Hedge Funds

The investment portfolio's strongest performance was in the public equity and
directional hedge funds. The best returns came from outside the US, with
European, Japanese and Emerging Market holdings being particularly strong. In
Europe, Helikon Long Short Equity Fund has performed exceptionally well,
gaining 60.7%, benefiting from names in in the materials, financials and
utilities sectors. The manager has been very successful in identifying unique
situations that have been accretive, such as a Polish utility company and a
Greek bank. In Japan, where large cap growth stocks have performed well, Arcus
Japan, Alma Eikoh Japan Large Cap and Simplex Value Up returned 10.2%, 13.0%
and 14.5%, respectively. Within Emerging Markets, BlackRock Frontiers (+13.5%)
and Redwheel Next Generation Emerging Markets (+14.5%) performed well.

Private Markets

While private equity has lagged public markets in the last couple of years,
there have been some significant valuation gains this year, especially in the
newer investments. Within Europe there was good performance from Five Arrows
and PAI, while one of the older venture capital fund-of-funds, Stepstone
Global Partners IV, made another distribution in March 2025 and now has a net
multiple of 3x. One new commitment was made to KKR North America XIV in the
first half of the year. This fund will continue the manager's successful
strategy of acquiring controlling stakes in upper middle market and large cap
US companies.

Defensive Positioning

The portfolio's defensive silo delivered positive returns in the first half of
the year. With higher yields now than a few years ago, there was solid
performance from many of the fixed income positions. BioPharma Credit and
Lazard Convertible Global gained 7.3% and 8.8%, respectively, while the credit
funds Apollo Total Return and CQS Credit Multi Asset both gained about 3%.
Within the hedge fund space, Global Event Partners did well with a 7.0%
return, and Nephila Iron Catastrophe Fund, a specialist strategy investing in
catastrophe bonds, gained 4.4%, reflecting an extremely strong pricing
environment. Systematic trend-following funds have had a difficult couple of
years, and the market volatility early this year caused them to struggle
further, although they have begun to pick up in recent months. However,
Schroder GAIA BlueTrend, Winton Trend and John Street Systematic all detracted
from performance over the first half of this year.

Looking Forward

Although we didn't anticipate the specifics of the tariff announcements, we
were not surprised that his actions caused significant market volatility.
However, we held our nerve by remaining invested, playing to our long-term
strengths. Resisting capitulating at precisely the wrong point served us well,
as markets recovered once the tariffs were delayed or renegotiated. There
remains a question as to whether there will be further tariff announcements,
and if the tariffs ultimately cause a downturn or, worse, a recession.
Fortunately, the US economy is starting from a position of strength albeit
time will tell if this is enough to ward off any negative market fallout.

Portfolios need to be managed very carefully in this backdrop and a tried and
tested process is essential. No longer are we underpinned by the rising tide
of falling inflation, low rates and abundant liquidity. Instead, we need to
contend with a world where the geopolitical situation has become increasingly
unstable. Nonetheless, we are blessed by the length of our investment horizon
and not being required to mindlessly track indices. Diversification will be
key in such a backdrop, something which we are well placed to apply at Hansa
given our expertise across geographies, sectors and asset classes.

Investment Portfolio Returns

                                                30 June 2025  30 June 2024  3 Years  5 Years

                                                                            p.a.     p.a.
 OWIL Gross return                              5.1%          3.9%          7.3%     7.7%
 OWIL Net return*                               4.6%          3.3%          6.2%     6.5%
 Performance Benchmark**                        3.7%          3.9%          5.9%     7.6%

 60:40 MSCI ACWI and Bloomberg Global Treasury  9.1%          4.5%          10.6%    6.9%
 MSCI ACWI + FM NR US$                          10.1%         11.3%         17.3%    13.6%
 Bloomberg Global Treasury TR US$ (Unhedged)    7.5%          (4.9%)        (2.5%)   3.1%
 MSCI Emerging Markets NR US$                   15.3%         7.5%          6.8%     7.6%

* Net of management and performance fees.

** The OWIL Performance Benchmark is an absolute benchmark of US CPI Urban
Consumers NSA +3% p.a.

 

Investment Portfolio at 30 June 2025

 Holding                                            Market Value US$000  % of NAV  Primary Focus
 iShares Core S&P 500 UCITS ETF                     34,465               10.1      US Equities - Long Only
 BlackRock Strategic Equity Hedge Fund              18,186               5.3       Global Equities - Hedge
 Findlay Park American Fund                         16,235               4.8       US Equities - Long Only
 Select Equity Offshore, Ltd                        14,134               4.1       US Equities - Long Only
 Helikon Long Short Equity Fund ICAV                9,436                2.8       Europe Equities - Long Short
 Pershing Square Holdings Ltd                       9,356                2.7       US Equities - Long Only
 Schroder ISF Global Recovery                       7,832                2.3       Global Equities - Long Only
 Polar Capital Global Insurance Fund                7,740                2.3       Financials Equities - Long Only
 Polar Capital Global Technology Fund               7,651                2.2       Technology Equities - Long Only
 Schroder ISF Asian Total Return Fund               7,008                2.1       Asia ex-Japan Equities - Long Only
 Top 10 Holdings                                    132,043              38.7
 iShares Expanded Tech Sector ETF                   6,673                2.0       Technology Equities - Long Only
 BA Beutel Goodman US Value Fund                    6,250                1.8       US Equities - Long Only
 NTAsian Discovery Fund                             5,958                1.7       Asia ex-Japan Equities - Long Only
 NG Capital Partners II, LP                         5,172                1.5       Private Assets - Latin America
 Simplex Value Up Trust                             5,097                1.5       Japan Equities - Long Only
 Egerton Long-Short Fund                            5,062                1.5       Global Equities - Hedge
 iShares Core MSCI Europe UCITS ETF                 4,858                1.4       Europe Equities - Long Only
 KKR Americas XII                                   4,801                1.4       Private Assets - North America
 Selwood AM - Liquid Credit Strategy                4,602                1.4       Market Neutral - Global Bonds
 Global Event Partners Ltd                          4,358                1.3       Market Neutral - Event-Driven
 Top 20 Holdings                                    184,874              54.2
 Navegar I, LP                                      4,263                1.3       Private Assets - Asia
 TA Associates XIV-B, LP                            4,105                1.2       Private Assets - Global Growth
 Armistice Capital Offshore Fund Ltd                4,078                1.2       US Equities - Hedge
 KKR North America Fund XIII, SCSp                  4,076                1.2       Private Assets - US Venture Capital
 RA Capital International Healthcare Fund           4,031                1.2       Healthcare Equities - Long Short
 TA Associates XIII-A, LP                           3,967                1.2       Private Assets - Global Growth
 Stepstone VC Global Partners VI-B (strategic), LP  3,926                1.2       Private Assets - US Venture Capital
 BPEA Private Equity Fund VII, L.P.                 3,700                1.1       Private Assets - Asia
 Worldwide Healthcare Trust PLC                     3,531                1.0       Healthcare Equities - Long Only
 Silver Lake Partners VI, LP                        3,501                1.0       Private Assets - Global Technology
 Top 30 Holdings                                    224,052              65.7
 Remaining Holdings, Cash and Cash Equivalents      116,806              34.3
 TOTAL                                              340,858              100.0

 

Financial Report

Following the Company's agreement in October 2024 to sell its full ownership
interest in Wilson Sons, and in accordance with IFRS 5 "Non-current Assets
Held for Sale and Discontinued Operations", the results of Wilson Sons were
reported as discontinued operations and its assets and liabilities were
classified as held for sale in the Company's 31 December 2024 Annual Report.
As the transaction was completed on 4 June 2025, the gain on the sale has been
included in the profit from discontinued operations as well as the results of
Wilson Sons until that date. Note 4 to the interim consolidated financial
statements provides details on the gain on sale, the profit and other
comprehensive income and cash flows from discontinued operations until the
date of the sale, and the assets and liabilities held for sale as at the date
of the sale.

Profit

The increase in total profit for the period of US$273.2 million to US$311.6
million (2024: US$38.4 million) was generated by the gain on sale of
discontinued operations of US$224.4 million, the increase in profit of
discontinued operations of US$46.8 million and the increase in profit of
continuing operations of US$2.0 million.

Profit from Continuing Operations (OWIL and Corporate)

The investment portfolio returns for the period increased by US$4.3 million to
US$16.6 million (2024: US$12.3 million) and comprised earnings of US$7.5
million (2024: US$0.1 million), realised gains of US$5.2 million (2024: US$6.4
million), and unrealised gains of US$3.9 million (2024: US$5.8 million).
Investment portfolio expenses increased US$0.2 million to US$1.9 million
(2024: US$1.7 million), in line with the growth of the portfolio assets and
performance fees of US$0.1 million being earned this period (2024: none).

Corporate expenses increased US$5.4 million to US$7.2 million (2024: US$1.8
million) which is entirely related to legal and professional fees associated
with the various strategic review transactions and the sale of the Company's
stake in Wilson Sons.

Finance income of US$2.3 million (2024: US$0.2 million) was generated on the
increased cash and cash equivalent balance, while foreign exchange gains of
US$0.6 million on monetary items represented an increase of US$1.2 million
from the foreign exchange losses on monetary items of US$0.6 million in the
comparative period.

This resulted in a profit for the period for continuing operations of US$10.4
million (2024: US$8.4 million) and US$2.0 million higher than the comparative
period.

Profit from Discontinued Operations (Wilson Sons)

Profit from discontinued operations of US$301.2 million (2024: US$30.0
million) was US$271.2 million higher than the prior period, as it includes the
gain on the sale of Wilson Sons of US$224.4 million (2024: none). The
remaining increase of US$46.9 million was generated by the operations of
Wilson Sons that returned a profit of US$76.9 million for the current period
until the sale on 4 June 2025, compared to a profit of US$30.0 million for the
six months ended 30 June 2024.

Exchange Rates

The Group reports in USD and prior to the sale of Wilson Sons had revenues,
costs, assets and liabilities in both BRL and USD. Therefore, movements in the
USD/BRL exchange rate influenced the Group's results either positively or
negatively from year to year. From 1 January 2025 to 4 June 2025, the BRL
appreciated 10% against the USD from R$6.30 to R$5.67, while in the six months
to 30 June 2024 the BRL depreciated 14.9% against the USD from R$4.84 at 1
January 2024 to R$5.56 at the period end.

Profit for the period

The profit for the period attributable to the equity holders of the Company
was US$277.6 million (2024: US$25.2 million), including US$10.4 million (2024:
US$ 8.4 million) generated from continuing operations and US$267.2 million
(2024: US$ 16.7 million) generated from discontinued operations, including the
gain on sale of Wilson Sons. The profit attributable to the non-controlling
interests was US$34.0 million (2024: US$13.3 million), entirely generated from
discontinued operations.

Cash Flows

Net cash inflow from continuing operations for the period of US$543.6 million
was US$572.4 million higher than prior year (2024: outflow of US$28.8
million), driven by the net consideration of US$594.2 million received for the
disposal of Wilson Sons during the current period.

Dividends of US$43.1 million were paid to shareholders of Ocean Wilsons (2024:
US$30.1 million), with an additional US$20.9 million declared during the
period and paid after the end of the period (2024: nil).

 

Other matters

Risk Management

The Board reported on the effectiveness of the systems of risk management and
internal controls of the Company in the Annual Report for the year ended 31
December 2024. A risk register detailing the principal risks can be found in
the Report of Directors of the 2024 Annual Report and Financial Statements
which are available on the Company website at www.oceanwilsons.bm
(http://www.oceanwilsons.bm) .

The Group managed its risks in a manner that reflected its structure of two
distinct businesses, with specific processes for identifying, evaluating and
managing key risks. Following the completion of the sale of Wilson Sons on 4
June 2024, the principal risks related to Wilson Sons are no longer
applicable. The Board notes that otherwise, there have been no substantive
changes to the risk assessment during the reporting period for continuing
operations.

Related party transactions

Related party transactions during the period are set out in note 9 of the
interim consolidated financial statements.

Going concern

The Group closely monitors and manages its liquidity risk. The Group has
considerable financial resources including US$616.3 million in cash and cash
equivalents and no borrowings. The investment portfolio has outstanding
commitments totalling US$43.4 million in respect of investment subscriptions,
including US$2.2 million expected to be called within one year, for which
details are provided in note 5 to the interim consolidated financial
statements. The timing of these commitments may be accelerated or delayed in
comparison with those indicated in note 5, however highly liquid investments
are held significantly in excess of those commitments.

The Group's business activities together with the factors likely to affect its
future development and performance are set out in the Chair's statement
together with the Investment Manager's report. Based on the Group's year to
date results and cash forecasts, the Directors have a reasonable expectation
that the Company and the Group have adequate resources to continue in
operation for the foreseeable future.

Responsibility statement

The Directors confirm that this interim financial information has been
prepared in accordance with IAS 34 and that the interim management report
includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8,
namely:

·      an indication of important events that have occurred during the
first six months and their impact on the set of interim consolidated financial
statements and a description of the principal risks and uncertainties for the
remaining six months of the financial year; and

 

·      material related party transactions in the first six months and
any material changes in the related party transactions described in the last
Annual Report.

Caroline Foulger

Chair

28 September 2025

 

 

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Interim Consolidated Statement of Profit or Loss and Other Comprehensive
Income

(Unaudited) For the 6 months ended 30 June 2025

(Expressed in thousands of US Dollars)

                                                                 Note  Unaudited 30 June 2025  Unaudited 30 June 2024
 Continuing operations
 Investment portfolio returns                                    5      16,639                  12,308
 Investment portfolio expenses                                   5      (1,921)                 (1,706)
 Corporate expenses                                              6      (7,207)                 (1,823)
 Finance income                                                  8      2,291                   243
 Foreign exchange gains/(losses) on monetary items                      607                    (611)
 Profit for the period from continuing operations                       10,409                 8,411

 Discontinued operations
 Profit of discontinued operations                               4      76,864                  30,016
 Gain on sale of discontinued operations                         4      224,350                 -
 Profit for the period from discontinued operations                     301,214                 30,016

 Total profit for the period                                            311,623                 38,427

 Other comprehensive income
 Other comprehensive income from continuing operations                  -                       -
 Other comprehensive income/(loss) from discontinued operations  4      8,701                   (16,764)
 Other comprehensive income/(loss) for the period                       8,701                   (16,764)

 Total comprehensive income for the period                              320,324                 21,663

 Profit for the period attributable to:
  Equity holders of the Company from continuing operations              10,409                  8,411
  Equity holders of the Company from discontinued operations            267,205                 16,742
 Equity holders of the Company                                          277,614                 25,153
  Non-controlling interests from continuing operations                  -                       -
  Non-controlling interests from discontinued operations                34,009                  13,274
 Non-controlling interests                                              34,009                  13,274
                                                                        311,623                 38,427

 Total comprehensive income for the period attributable to:
  Equity holders of the Company from continuing operations              10,409                  8,411
  Equity holders of the Company from discontinued operations            272,089                 7,293
 Equity holders of the Company                                          282,498                 15,704
  Non-controlling interests from continuing operations                  -                       -
  Non-controlling interests from discontinued operations                37,826                  5,959
 Non-controlling interests                                              37,826                  5,959
                                                                        320,324                 21,663

 Earnings per share
 Basic and diluted from continuing operations                    11    29.4c                   23.8c
 Basic and diluted from discontinued operations                  11    755.6c                  47.3c
 Basic and diluted                                                     785.0c                  71.1c

 

Interim Consolidated Statement of Financial Position

(Unaudited) At 30 June 2025

(Expressed in thousands of US Dollars)

                                                       Note  Unaudited 30 June 2025                              Audited 31 December 2024
 Current assets
 Cash and cash equivalents                             8                   616,258                                        38,847
 Accrued income                                                                   108                                          357
 Investment portfolio assets                           5                   340,953                                      322,636
 Prepaid tax                                           4                       9,240                                               -
 Assets within disposal group held for sale            4                              -                               1,100,920
 Total assets                                                              966,559                                    1,462,760

 Current liabilities
 Trade payables and accruals                                  (1,447)                                                         (633)
 Dividends payable                                     10     (20,864)                                           -
 Liabilities within disposal group held for sale       4      -                                                        (622,738)
 Total liabilities                                            (22,311)                                                 (623,371)

 Capital and reserves
 Share capital                                                               11,390                                       11,390
 Retained earnings                                                         932,858                                      719,236
 Translation reserve                                   4                              -                                (102,757)
 Equity attributable to equity holders of the Company                      944,248                                      627,869
 Non-controlling interests                             4                              -                                 211,520
 Total equity                                                              944,248                                      839,389

Signed on behalf of the Board

 

 

F. Beck                         A. Berzins

Director
Director

 

Interim Consolidated Statement of Changes in Equity

(Unaudited) For the 6 months ended 30 June 2025

(Expressed in thousands of US Dollars)

                                                                   Share capital                                   Retained earnings                Translation reserve             Attributable to equity holders of the Company  Non-controlling interests       Total equity
 Balance at 1 January 2024                                                       11,390                                        676,817                         (86,703)                         601,504                                        214,310                         815,814
 Profit for the period - continuing operations                                            -                         8,411                           -                                8,411                                          -                               8,411
 Profit for the period - discontinued operations                                          -                         16,742                          -                                16,742                                         13,274                          30,016
 Other comprehensive loss - discontinued operations                                       -                         -                               (9,449)                          (9,449)                                        (7,315)                         (16,764)
 Total comprehensive income/(loss) for the period                                         -                         25,153                          (9,449)                          15,704                                         5,959                           21,663
 Dividends to equity holders of the Company                                               -                         (30,059)                         -                               (30,059)                                       -                               (30,059)
 Dividends to non-controlling interests - discontinued operations                         -                         -                               -                                -                                              (17,686)                        (17,686)
 Equity transactions in subsidiary - discontinued operations                              -                         45                              -                                45                                             34                              79
 Balance at 30 June 2024                                                         11,390                             671,956                         (96,152)                         587,194                                        202,617                         789,811

 Balance at 1 January 2025                                                       11,390                                        719,236                        (102,757)                         627,869                                        211,520                         839,389
 Profit for the period - continuing operations                                            -                         10,409                          -                                10,409                                         -                               10,409
 Profit for the period - discontinued operations                                          -                         267,205                         -                                267,205                                        34,009                          301,214
 Other comprehensive income - discontinued operations                                     -                         -                               4,884                            4,884                                          3,817                           8,701
 Total comprehensive income for the period                                                -                         277,614                         4,884                            282,498                                        37,826                          320,324
 Disposal of subsidiary - discontinued operations                  -                                                -                               97,873                           97,873                                         (222,538)                       (124,665)
 Dividends to equity holders of the Company                                               -                         (64,007)                         -                               (64,007)                                       -                               (64,007)
 Dividends to non-controlling interests - discontinued operations                         -                         -                               -                                -                                              (26,820)                        (26,820)
 Equity transactions in subsidiary - discontinued operations                              -                         15                              -                                15                                             12                              27
 Balance at 30 June 2025                                                         11,390                             932,858                         -                                944,248                                        -                               944,248

 

Amounts in the interim consolidated statement of changes in equity are stated
net of tax where applicable

 

Interim Consolidated Statement of Cash Flows

(Unaudited) For the 6 months ended 30 June 2025

(Expressed in thousands of US Dollars)

                                                                       Note  Unaudited 30 June 2025       Unaudited 30 June 2024
 OPERATING ACTIVITIES
 Continuing operations
 Profit for the period                                                       10,409                       8,411
 Adjustment for:
 Investment portfolio returns                                          5     (16,639)                      (12,308)
 Finance income                                                              (2,291)                       (243)
 Foreign exchange (gains)/losses on monetary items                           (607)                        611
 Changes in:
 Other current assets                                                        249                           (3,541)
 Trade and other payables                                                    814                           213
 Net cash outflow from operating activities - continuing operations          (8,065)                      (6,857)

 Net cash inflow from operating activities - discontinued operations   4     70,133                       97,355

 Net cash inflow from operating activities                                   62,068                       90,498

 INVESTING ACTIVITIES
 Continuing operations
 Finance income                                                              2,291                         243
 Income from financial assets                                          5     7,475                         119
 Purchase of investment portfolio assets                               5              (25,812)             (20,346)
 Proceeds on disposal of investment portfolio assets                   5                16,659             28,077
 Net consideration received from disposal of subsidiary                4     594,195                      -
 Net cash inflow from investing activities - continuing operations           594,808                      8,093

 Net cash outflow from investing activities - discontinued operations  4     (18,791)                     (23,569)

 Net cash inflow/(outflow) from investing activities                         576,017                      (15,476)

 FINANCING ACTIVITIES
 Continuing operations
 Dividends paid to equity holders of the Company                       10    (43,143)                     (30,059)
 Net cash outflow from financing activities - continuing operations          (43,143)                     (30,059)

 Net cash outflow from financing activities - discontinued operations  4     (37,730)                     (36,318)

 Net cash outflow from financing activities                                  (80,873)                     (66,377)

 Cash and cash equivalents at beginning of period                            118,363                       69,367
 Cash and cash equivalents - continuing operations                           38,847                        21,167
 Cash and cash equivalents - discontinued operations                         79,516                        48,200

 Total net increase in cash and cash equivalents                              557,212                     8,645
 Total net cash increase/(decrease) - continuing operations                   543,600                     (28,823)
 Total net cash increase - discontinued operations                            13,612                                    37,468

 Net movement within the Group                                               -                            -
 Dividends received from subsidiary - continuing operations                  33,546                       23,840
 Dividends paid to parent company - discontinued operations                  (33,546)                     (23,840)

 Total effect of foreign exchange rate changes                                7,355                       (11,829)
 Effect of foreign exchange rate changes - continuing operations              265                         (611)
 Effect of foreign exchange rate changes - discontinued operations            7,090                       (11,218)

 Cash and cash equivalents disposed of through sale of subsidiary             (66,672)                    -
 Cash and cash equivalents disposed of - discontinued operations              (66,672)                    -

 Total cash and cash equivalents at end of period                            616,258                      66,183
 Cash and cash equivalents - continuing operations                           616,258                      15,573
 Cash and cash equivalents - discontinued operations                         -                            50,610

 

Notes to the Interim Consolidated Financial Statements

(Unaudited) For the period ended 30 June 2025

(Expressed in thousands of US Dollars)

 

1          General Information

 

Ocean Wilsons Holdings Limited ("Ocean Wilsons" or the "Company") is a Bermuda
investment holding company which holds a portfolio of international
investments. The Company is incorporated in Bermuda under the Companies Act
1981 and the Ocean Wilsons Holdings Limited Act, 1991. The Company's
registered office is Clarendon House, 2 Church Street, Hamilton, Bermuda.
These interim consolidated financial statements comprise the Company and its
subsidiaries (the "Group").

 

These interim consolidated financial statements were approved by the Board on
28 September 2025.

 

 

2          Material accounting policies and critical accounting
judgements

 

These interim consolidated financial statements have been prepared in
accordance with IAS 34 - Interim Financial Reporting and follow the same
accounting policies disclosed in the Company's 31 December 2024 annual report.
These interim consolidated financial statements do not include all the
information required in the annual report and should be read in conjunction
with the Company's 31 December 2024 annual report.

 

 

3          Business and geographical segments

 

The Group segments report their financial and operational data separately to
the Board.

 

The Board considers these segments separately when making business and
investment decisions. The maritime services segment was disposed of through a
transaction completed on 4 June 2025, for which further details are presented
in note 4. The investments segment holds a portfolio of international
investments and is a Bermuda based company. The corporate segment includes the
holding subsidiaries and their related corporate costs.

 

The financial information by segment is as follows:

 

 For the period ended 30 June 2025 (unaudited)   Brazil - maritime services                    Bermuda - investments                         Corporate                                     Consolidated
 Results
 Investment portfolio returns                                        -                                      16,639                                               -                                      16,639
 Investment portfolio expenses                                       -                                       (1,921)                                             -                                     (1,921)
 Corporate expenses                                                  -                                             -                                       (7,207)                                      (7,207)
 Finance income                                                      -                                             -                                        2,291                                         2,291
 Foreign exchange gains on monetary items                            -                                             93                                          514                                           607
 Profit/(loss) from continuing operations                            -                                      14,811                                         (4,402)                                      10,409
 Profit from discontinued operations                          76,864                                               -                                             -                                      76,864
 Gain on sale of discontinued operations                             -                                             -                                    224,350                                       224,350
 Profit for the period                                        76,864                                        14,811                                      219,948                                       311,623

 Financial position at 30 June 2025 (unaudited)
 Segment assets                                                      -                                    340,711                                       625,848                                       966,559
 Segment liabilities                                                 -                                         (389)                                     (21,922)                                     (22,311)

 

 

 For the period ended 30 June 2024 (unaudited)     Brazil - maritime services                    Bermuda - investments                         Corporate                                     Consolidated
 Results
 Investment portfolio returns                                          -                                      12,308                                               -                                      12,308
 Investment portfolio expenses                                         -                                       (1,706)                                             -                                      (1,706)
 Corporate expenses                                                    -                                             -                                       (1,823)                                      (1,823)
 Finance income                                                        -                                             -                                           243                                           243
 Foreign exchange losses on monetary items                             -                                           (19)                                        (592)                                         (611)
 Profit/(loss) from continuing operations                              -                                      10,583                                         (2,172)                                        8,411
 Profit from discontinued operations               30,016                                                            -                                             -                                      30,016
 Profit/(loss) for the period                                 30,016                                          10,583                                         (2,172)                                      38,427

 Financial position at 31 December 2024 (audited)
 Segment assets                                           1,100,920                                         325,807                                         36,033                                   1,462,760
 Segment liabilities                                       (622,738)                                             (296)                                         (337)                                  (623,371)

 

 

4          Discontinued operations

 

In October 2024, the Board of the Company committed to sell its full ownership
interest in Wilson Sons S.A. ("Wilson Sons") to SAS Shipping Agencies Services
Sàrl. The transaction was completed on 4 June 2025 for a cash consideration
of  BRL 17.50 per share of Wilson Sons, totalling BRL 4.352 billion (US$767.6
million).

 

Accordingly, the assets and liabilities of Wilson Sons, which represents the
entire maritime services segment, have been classified as part of a disposal
group held for sale in the Company's 31 December 2024 annual report, and its
results have been presented as discontinued operations for the current and
comparative period.

 

The gain on sale of discontinued operations can be disaggregated as follows:

 

                                               4 June 2025
 Transaction total cash consideration           767,563
 Brazilian capital gains tax                   (142,519)
 Brokerage fees and currency hedging costs     (30,849)
 Net cash consideration received                594,195
 Recognition of prepaid tax asset               8,898
 Derecognition of assets and liabilities sold  (503,408)
 Derecognition of non-controlling interests     222,538
 Reclassification of translation reserve       (97,873)
 Gain on sale of discontinued operations        224,350

 

On 4 June 2025, the Company paid BRL 808.0 million (US$142.5 million) in
Brazilian capital gains tax and of this amount, BRL 50.4 million (US$8.9
million) was deposited with the Brazilian courts and recognised as a prepaid
tax asset. The Company is contesting this portion of the tax payment,
asserting that it is not payable due to the impact of foreign exchange rate
fluctuations used in calculating the acquisition cost base of its investment
in Wilson Sons.

 

A formal claim has been filed with the Brazilian courts, and the Company is
being represented in this matter by the Brazilian law firm Pinheiro
Guimarães. The legal process is expected to take several years to be
resolved, which is typical for cases of this nature in Brazil.

 

The profit and other comprehensive income from discontinued operations from
the maritime services segment can be disaggregated as follows:

 

 Unaudited for the period ended                                            4 June 2025                                   30 June 2024
 Sales of services                                                                    220,573                                       262,363
 Raw materials and consumables used                                                    (15,111)                                      (18,216)
 Employee charges and benefits expenses                                                (58,968)                                      (74,704)
 Other operating expenses                                                              (47,042)                                      (60,852)
 Depreciation and amortisation expenses                                                        -                                     (37,052)
 Gain on disposal of property, plant and equipment                                           164                                             29
 Foreign exchange losses on monetary items                                                 (702)                                         (613)
 Share of results of joint ventures and associates                                           768                                           103
 Other income                                                                             5,841                                         4,701
 Finance costs                                                                         (13,620)                                      (18,512)
 Profit before tax from discontinued operations                                         91,903                                        57,247
 Tax expense                                                                           (15,039)                                      (27,231)
 Profit from discontinued operations                                                    76,864                                        30,016

 Other comprehensive income
 Items that will be or may be reclassified subsequently to profit or loss
 Exchange differences arising on translation of foreign operations                        8,701                                      (16,764)
 Other comprehensive income/(loss) from discontinued operations                           8,701                                      (16,764)

 Total comprehensive income from discontinued operations                                85,565                                        13,252

 

The assets and liabilities as at the date of the sale and the assets and
liabilities part of the disposal group classified as held for sale at the
comparative period end are as follows:

                                              Unaudited at                      Audited at 31 December 2024

                                              4 June 2025
 Cash and cash equivalents                                 66,672                            79,516
 Trade and other receivables                               68,802                            70,174
 Recoverable taxes                                         26,684                            31,120
 Inventories                                               19,437                            18,558
 Other assets                                              41,195                            16,050
 Investment in joint ventures and associates               98,599                            97,777
 Deferred tax assets                                       22,581                            22,262
 Property, plant and equipment                           616,372                           578,576
 Right-of-use assets                                     185,364                           161,917
 Other intangible assets                                   12,232                            11,908
 Goodwill                                                  13,225                            13,062
 Total assets disposed of/held for sale               1,171,163                         1,100,920

 Trade and other payables                                (86,134)                           (69,869)
 Bank loans                                            (276,815)                          (276,708)
 Tax liabilities                                         (15,910)                             (9,499)
 Deferred tax liabilities                                (76,938)                           (78,100)
 Lease liabilities                                     (199,843)                          (177,742)
 Provisions for legal claims                             (10,274)                             (9,191)
 Post-employment benefits                                  (1,841)                            (1,629)
 Total liabilities disposed of/held for sale           (667,755)                          (622,738)

 Net carrying value                                       503,408                        478,182

The cash flows from discontinued operations from the maritime services segment
can be disaggregated as follows:

 

 Unaudited for the period ended                         4 June 2025                                   30 June 2024
 Operating activities
 Profit for the period                                               76,864                                        30,016

 Adjustment for:
 Depreciation and amortisation                                              -                                      37,052
 Gain on disposal of property, plant and equipment                      (164)                                           (29)
 Provisions for legal claims                                           1,083                                            896
 Share of results of joint ventures and associates                      (768)                                         (103)
 Other income                                                         (5,841)                                       (4,701)
 Finance costs                                                       13,620                                        18,512
 Foreign exchange losses on monetary items                                702                                           613
 Share based payment expense in subsidiary                                  27                                            79
 Tax expense                                                         15,039                                        27,231

 Changes in:
 Inventories                                                            (879)                                           539
 Trade and other receivables                                           1,372                                         1,002
 Other assets                                                       (25,145)                                            330
 Trade and other payables                                            16,265                                        10,442

 Interest paid                                                      (11,894)                                      (16,284)
 Taxes paid                                                         (10,148)                                        (8,240)
 Net cash inflow from operating activities                           70,133                                        97,355

 Investing activities
 Income received from financial assets                                 4,145                                         2,790
 Purchase of property, plant and equipment                          (23,635)                                      (26,334)
 Proceeds on disposal of property, plant and equipment                    437                                           122
 Purchase of intangible assets                                            (18)                                        (147)
 Dividends received from joint ventures and associates                    280                                             -
 Net cash used in investing activities                              (18,791)                                      (23,569)

 Financing activities
 Dividends paid to non-controlling interests                        (26,820)                                      (17,686)
 Repayments of bank loans principal                                 (24,401)                                      (26,043)
 Payments of lease liabilities                                        (4,861)                                       (5,656)
 New bank loans drawn down                                           18,352                                        13,067
 Net cash used in financing activities                              (37,730)                                      (36,318)

 Cash and cash equivalents at beginning of period                    79,516                                        48,200

 Net increase in cash and cash equivalents                           13,612                                        37,468

 Dividends paid to parent company                                   (33,546)                                      (23,840)

 Effect of foreign exchange rate changes                               7,090                                      (11,218)

 Cash and cash equivalents at end of period                          66,672                                        50,610

 

 

5          Investment portfolio

 

The investment portfolio returns can be disaggregated as follows:

 Unaudited for the period ended   30 June 2025          30 June 2024
 Earnings (net of expenses)               7,475         119
 Realised gains                           5,233         6,390
 Unrealised gains                         3,931         5,799
 Investment portfolio returns           16,639          12,308

 

The investment portfolio expenses can be disaggregated as follows:

 Unaudited for the period ended           30 June 2025              30 June 2024
 Management fees                                 (1,634)                    (1,581)
 Performance fees                                   (108)                         -
 Investment portfolio operating expenses            (179)                     (125)
 Investment portfolio expenses                   (1,921)                    (1,706)

 

The movement in the investment portfolio assets is as follows:

                                Unaudited at 30 June 2025  Audited at 31 December 2024
 Opening balance                     322,636               309,158
  Purchases                           25,812               60,541
  Proceeds on disposal               (16,659)              (54,120)
  Realised gains                        5,233              13,484
  Unrealised gains/(losses)             3,931              (6,427)
 Closing balance                     340,953               322,636

 

At the end of the reporting period, the Group had entered into commitment
agreements with respect to the investment portfolio for capital subscriptions.
The classification of those commitments based on their expiry date is as
follows:

 

                                             Unaudited at 30 June 2025  Audited at 31 December 2024
 Within one year                                     2,210              2,523
 In the second to fifth year inclusive               7,845              7,205
 After five years                                  33,321               34,035
 Total commitment for capital subscriptions        43,376               43,763

 

 

6          Corporate expenses

 

Corporate expenses can be disaggregated as follows:

 Unaudited for the period ended   30 June 2025                30 June 2024
 Operating expenses                          (676)                          (667)
 Employee charges                            (318)                          (271)
 Legal and professional fees              (5,515)                           (233)
 Audit fees                                  (346)                          (300)
 Directors' fees                             (352)                          (352)
 Total corporate expenses                 (7,207)                        (1,823)

 

 

7          Taxation

 

At the present time, no income, profit, capital or capital gains taxes are
applicable to the Group's operations in Bermuda and accordingly, no expenses
or provisions for such taxes have been recorded by the Group for its Bermuda
operations. The Company has received an undertaking from the Bermuda
government exempting it from all such taxes until 31 March 2035. During the
year ended 31 December 2023, the Bermuda Corporate Income Tax Act of 2023 was
enacted by the Bermuda government, which may supersede such exemptions. As the
Company is currently not in scope for this new legislation, the exemptions
provided by the Bermuda government undertaking still apply.

 

The operations in the maritime services segment were subject to Brazilian
corporation tax and Brazilian social contribution tax calculated at
respectively 25% and 9% (2024: 25% and 9%) of the taxable profit for the
period.

 

 

8          Cash and cash equivalents

 

The composition of cash and cash equivalents is as follows:

 

                                  Unaudited at 30 June 2025  Audited at 31 December 2024
 Cash and bank deposits                     2,325            4,197
 Fixed deposits                           21,000             34,650
 Money market fund                      592,933              -
 Total cash and cash equivalents        616,258              38,847

 

 

9          Related party transactions

 

Transactions between the Group and its subsidiaries have been eliminated on
consolidation and are not disclosed in this note. Transactions and outstanding
balances between the Group and its related parties are as follows:

 

                                                Revenues/(Expenses)                                   Receivable/(Payable)
                                                Unaudited at 30 June 2025  Unaudited at 30 June 2024  Unaudited at 30 June 2025  Audited at 31 December 2024
 Joint ventures and associates
 Wilson, Sons Ultratug Participações S.A.(1)    261                        571                        -                          6,459
 Argonáutica Engenharia e Pesquisas S.A.(2)     (35)                       (25)                       -                          (3)
 Others
 Hanseatic Asset Management LBG(3,4)            (1,742)                    (1,581)                    (280)                      (276)
 Hansa Capital Partners LLP(5)                  (9)                        (32)                       -                          -

 

(1) Related party loans with Wilson, Sons Ultratug Participações S.A.
(interest - 3.6% per year with no maturity date) and services provided by the
Group.

(2) Contract for the implementation of a port traffic monitoring and port
traffic intelligence system.

(3)Mr William Salomon, a Company Director, is chair of Hanseatic Asset
Management LBG, to which fees were paid for acting as Investment Manager of
the Group's investment portfolio.

 

(4)Mr Christopher Townsend, a Company Director, is a director of Hanseatic
Asset Management LBG, to which fees were paid for acting as Investment Manager
of the Group's investment portfolio.

 

(5) Mr Salomon is a senior partner of Hansa Capital Partners LLP. Office
facilities charges were paid to Hansa Capital Partners LLP.

 

Remuneration of key management personnel

The remuneration of the executive directors and other key management of the
Group is as follows:

 

 Unaudited for the period ended                                      30 June 2025                   30 June 2024
 Short-term employee benefits                                                 (3,328)                          (3,807)
 Post-employment benefits                                                         (26)                             (32)
 Share based payment expense                                                      (24)                             (79)
 Total remuneration of key management personnel                               (3,378)                          (3,918)
 Remuneration of key management personnel - continuing operations                (259)                            (232)
 Remuneration of key management personnel - discontinued operations           (3,119)                          (3,686)

 

 

10         Dividends

 

The dividends declared and paid by the Company to its shareholders were as
follows:

 

 Unaudited for the period ended                             30 June 2025               30 June 2024
 Dividends declared - 181c per share (2024: 85c per share)            64,007           30,059
 Dividends paid - 122c per share (2024: 85c per share)                43,143           30,059
 Dividends payable - 59c per share (2024: nil)                        20,864           -

 

 

11         Earnings per share

 

The calculation of the basic and diluted earnings per share is as follows:

 

 Unaudited for the period ended                                       30 June 2025                          30 June 2024
 Profit for the period attributable to equity holders of the Company
 From continuing operations                                                       10,409                                  8,411
 From discontinued operations                                                   267,205                                 16,742
 Weighted average number of ordinary shares                           35,363,040                            35,363,040
 Earnings per share from continuing operations - basic and diluted                    29.4c                                 23.8c
 Earnings per share from discontinued operations - basic and diluted                755.6c                                  47.3c
 Earnings per share - basic and diluted                                             785.0c                                  71.1c

 

The Company has no dilutive or potentially dilutive ordinary shares.

 

 

12         Financial instruments

 

The carrying and fair value of financial instruments are as follows:

 

                                                            Unaudited 30 June 2025      Audited 31 December 2024
                                                            Carrying      Fair          Carrying       Fair

                                                            value         value         value          value
 Financial assets
 Cash and cash equivalents                                   616,258       616,258       38,847         38,847
 Investment portfolio                                        340,953       340,953       322,636        322,636

 Financial assets within disposal group held for sale
 Cash and cash equivalents                                  -             -              79,516         79,516
 Trade and other receivables                                -             -              70,174         70,174

 Financial liabilities
 Trade and other payables                                    (1,447)       (1,447)       (633)          (633)

 Financial liabilities within disposal group held for sale
 Trade and other payables                                   -             -              (69,869)       (69,869)
 Bank loans                                                 -             -              (276,708)      (276,707)

 

The financial instruments recognised in the interim consolidated statement of
financial position, by level of hierarchy, excluding financial instruments for
which the carrying amount is a reasonable approximation of fair value, are as
follows:

 

                                                 Level 1                                     Level 2                 Level 3                                   Total
 30 June 2025 (unaudited)
 Investment portfolio                                      67,330                            156,299                        117,324                                   340,953

 31 December 2024 (audited)
 Investment portfolio                                      53,879                                    151,521                117,236                                   322,636
 Bank loans within disposal group held for sale                    -                               (276,708)                          -                              (276,708)

 

During the periods ended 30 June 2025 and 2024, no financial instruments were
transferred between levels.

 

The movement in Level 3 financial instruments for the period is as follows:

                                                 Unaudited at 30 June 2025               Audited at 31 December 2024
 Opening balance                                          117,236                               118,271
 Purchases                                                   6,200                                12,611
 Proceeds on disposal and repayments of capital             (1,265)                               (1,305)
 Realised losses                                                  -                               (6,424)
 Unrealised losses                                          (4,847)                               (5,917)
 Closing balance                                          117,324                               117,236

 

Investment in limited partnerships and private equity funds require a
long-term commitment with no certainty of return. The Group's intention is to
hold Level 3 investments to maturity. In the unlikely event that the Group is
required to liquidate these investments, the proceeds received may be less
than the carrying value due to their illiquid nature.

 

The sensitivity of the Level 3 investments to changes in fair value due to
illiquidity and its impact on proceeds received, while all other variables are
held constant, is as follows:

                  Unaudited at 30 June 2025     Audited at 31 December 2024
 Decrease of 5%              (5,866)            (5,862)
 Decrease of 10%           (11,732)             (11,724)
 Decrease of 20%           (23,465)             (23,447)

 

 

13         Subsequent events

 

On 17 June 2025, the Company announced it would launch a tender offer to
return capital to its shareholders through the repurchase of up to 20% of its
issued share capital (35,363,040 shares). The tender offer closed on 18 July
2025 and was fully subscribed, with 7,072,608 shares repurchased at a strike
price of 1,543 pence per share, for a total consideration of £109.1 million
(US$149.5 million). The tender offer became unconditional on 23 July
2025, after which the Company has 28,290,432 shares outstanding.

 

 

 

ENQUIRIES

 

Company Contact

Leslie Rans, CPA

1 (441) 295
1309

 

Media

David Haggie

Haggie Partners LLP

020 7562 4444

 

Brokers

Peel Hunt

Edward Allsopp/Charles Batten

020 7418 8900

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR LKLFLEKLEBBX

Recent news on Ocean Wilsons Holdings

See all news