ODL — Odfjell Drilling Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK12.19bn
- NOK19.30bn
- $732.50m
- 71
- 76
- 100
- 97
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | — | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 43.8 | 146 | 77.7 | 88.3 | 222 |
Depreciation | |||||
Non-Cash Items | 87.5 | 60.6 | 46.1 | 69.2 | 109 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -118 | -64.4 | -49.2 | -56.1 | -67.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 198 | 346 | 257 | 275 | 265 |
Capital Expenditures | -426 | -114 | -97.8 | -66.6 | -66.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2.67 | 0.924 | 0.438 | -44.4 | -19.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -428 | -113 | -97.4 | -111 | -85.9 |
Financing Cash Flow Items | 0.001 | 0.001 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 231 | -193 | -189 | -172 | -196 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.07 | 37.2 | -33.9 | -15.9 | -27.9 |