OTL — Odfjell Technology Cashflow Statement
0.000.00%
- NOK1.69bn
- NOK2.38bn
- NOK5.43bn
- 52
- 93
- 25
- 59
Annual cashflow statement for Odfjell Technology, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | fx Final | Final | Final | Final | Final |
Net Income/Starting Line | 139 | 103 | 226 | 362 | 295 |
Depreciation | |||||
Non-Cash Items | 3.56 | 42.5 | 46.9 | 126 | 495 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 88.9 | -39 | 6.2 | -138 | -270 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 513 | 369 | 568 | 698 | 520 |
Capital Expenditures | -202 | -442 | -336 | -237 | -365 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -5.64 | 4 | -2,369 | 15.5 | -10.7 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -207 | -438 | -2,705 | -222 | -375 |
Financing Cash Flow Items | -220 | 467 | 1,057 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -237 | 446 | 2,200 | -395 | -254 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 26.4 | 375 | 62.4 | 98.7 | -82.7 |