ODYC — Odyne Cashflow Statement
0.000.00%
Consumer CyclicalsHighly SpeculativeMicro Cap
- $0.00m
- -$1.30m
- $0.61m
Annual cashflow statement for Odyne, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2005 June 30th | 2005 December 31st | 2006 June 30th | 2006 December 31st | 2007 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10KSB | 10KSB | 10KSB | 10KSB | 10KSB |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -0.01 | -0.695 | 0.02 | -2.01 | -4.26 |
| Depreciation | |||||
| Non-Cash Items | — | 0.003 | 0 | 0.395 | 0.51 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.014 | 0.624 | 0.026 | 0.359 | -0.087 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -0.024 | -0.057 | 0.047 | -1.24 | -3.73 |
| Capital Expenditures | -0.003 | -0.014 | 0 | -0.096 | -0.079 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.002 | — | — | — | — |
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.005 | -0.014 | 0 | -0.096 | -0.079 |
| Financing Cash Flow Items | 0.008 | 0 | -0.005 | -0.14 | -0.25 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.008 | 0.067 | -0.004 | 4.42 | 2.81 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.019 | -0.002 | 0.042 | 3.08 | -0.997 |