ORSTED — Oersted A/S Cashflow Statement
0.000.00%
- DKK108.46bn
- DKK177.81bn
- DKK71.03bn
- 52
- 38
- 24
- 27
Annual cashflow statement for Oersted A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16,598 | 24,296 | 32,057 | 18,717 | 31,959 |
Non-Cash Items | 1,284 | -10,391 | -21,785 | 7,270 | -12,887 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -450 | -1,757 | 1,652 | 2,545 | -716 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 17,432 | 12,148 | 11,924 | 28,532 | 18,356 |
Capital Expenditures | -26,957 | -34,569 | -33,004 | -38,203 | -42,654 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 10,395 | 21,978 | 15,092 | 3,471 | 20,895 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -16,562 | -12,591 | -17,912 | -34,732 | -21,759 |
Financing Cash Flow Items | 1,876 | -1,405 | 5,124 | -9,354 | 9,996 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,125 | 3,392 | 13,785 | 265 | 15,843 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,249 | 3,404 | 7,561 | -6,031 | 12,980 |