OLPX — Olaplex Holdings Cashflow Statement
0.000.00%
- $865.48m
- $929.98m
- $422.67m
- 86
- 75
- 38
- 73
Annual cashflow statement for Olaplex Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 39.3 | 221 | 244 | 61.6 | 19.5 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 48 | 3.18 | 33.1 | 19.8 | 28.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.248 | -75.4 | -80.2 | 44.1 | 39 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 129 | 200 | 255 | 178 | 143 |
Capital Expenditures | -0.027 | -1.76 | -2.68 | -3.61 | -4.89 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,382 | -4.5 | 0 | 0 | — |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -1,382 | -6.26 | -2.68 | -3.61 | -4.89 |
Financing Cash Flow Items | -486 | 0 | -12.7 | -26.9 | -12.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,264 | -18.3 | -116 | -30.3 | -18.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11 | 175 | 136 | 144 | 120 |