244460 — OliPass Cashflow Statement

0.000.00%

Last trade - 00:00

HealthcareHighly SpeculativeMicro Cap

Annual cashflow statement for OliPass, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-24,579	-25,724	-24,752	-12,949	-5,317
Depreciation
Amortisation
Non-Cash Items	2,192	3,618	2,320	-10.9	-4,409
Discontinued Operations
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-1,194	-534	4,159	-3,339	-1,175
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	-20,365	-19,623	-15,486	-14,662	-9,695
Capital Expenditures	-2,214	-1,214	-172	-85.5	-3,017
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	8,755	-19,846	21,323	216	56.9
Acquisition of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	6,541	-21,059	21,151	130	-2,960
Financing Cash Flow Items	-13.1	-9.67	-11.7	-10.1	-12.7
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	33,126	47.9	-1,037	4,949	11,654
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	19,302	-40,632	4,530	-9,627	-1,001