OMDA — Omda AS Cashflow Statement
0.000.00%
- NOK826.26m
- NOK1.19bn
- NOK427.68m
- 32
- 26
- 77
- 38
Annual cashflow statement for Omda AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | NAS | NAS | NAS | NAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.01 | -86.8 | -136 | 103 | -60.1 |
Depreciation | |||||
Non-Cash Items | 25.3 | 47.3 | 45.9 | -42.8 | 54.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -24.8 | -19.9 | 9.33 | -21.7 | 82 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 33.3 | 22 | 11.6 | 38.9 | 132 |
Capital Expenditures | -27.5 | -28.6 | -41.9 | -46.4 | -44 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -4 | -197 | -20.1 | -18.9 | -23.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -31.5 | -226 | -62 | -65.2 | -67.8 |
Financing Cash Flow Items | -30.3 | -23.5 | -34.1 | -48.6 | -56.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 280 | 180 | -34.6 | -55.1 | -65.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 282 | -23.8 | -84.2 | -75.3 | 0.634 |