ON — ON Semiconductor Cashflow Statement
0.000.00%
- $23.35bn
- $23.83bn
- $6.00bn
Annual cashflow statement for ON Semiconductor, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,011 | 1,904 | 2,186 | 1,575 | 124 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 171 | 425 | 173 | 201 | 651 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -58.9 | -250 | -863 | -382 | 493 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 1,782 | 2,633 | 1,978 | 1,906 | 1,760 |
| Capital Expenditures | -492 | -1,036 | -1,576 | -694 | -341 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -423 | 331 | -162 | -316 | -197 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -915 | -705 | -1,738 | -1,010 | -539 |
| Financing Cash Flow Items | -204 | -91.6 | -497 | -52.7 | -31.6 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -569 | -370 | -687 | -684 | -1,764 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 296 | 1,555 | -448 | 208 | -544 |