192410 — Oneul E&M Co Cashflow Statement
0.000.00%
- KR₩13bn
- KR₩11bn
- KR₩13bn
Annual cashflow statement for Oneul E&M Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13,991 | 3,634 | -18,413 | -13,903 | -17,179 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 6,238 | -941 | 14,839 | 7,252 | -3,637 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -4,617 | -12,747 | -9,254 | 16,256 | 16,323 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10,622 | -8,775 | -11,482 | 10,649 | -3,251 |
Capital Expenditures | -522 | -576 | -793 | -556 | -539 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9,853 | -8,735 | 15,361 | -31,152 | -14,386 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 9,331 | -9,311 | 14,569 | -31,708 | -14,926 |
Financing Cash Flow Items | -4,815 | -1,981 | -82 | 0 | -334 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6,642 | 24,973 | 15,198 | -1,400 | 24,430 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7,989 | 7,027 | 18,272 | -22,489 | 6,571 |