OPAL — Opal Fuels Income Statement

0.000.00%

Last trade - 00:00

EnergyAdventurousSmall CapContrarian

Annual income statement for Opal Fuels, fiscal year end - December 31st, USD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	10-K	10-K	10-K	10-K	10-K
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	166	236	256	300	349
Cost of Revenue
Gross Profit	51.1	64.5	73.3	101	108
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	140	234	257	292	344
Operating Profit	26.1	1.78	-0.675	7.99	4.79
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	40.8	32.6	127	5.42	-16.3
Provision for Income Taxes
Net Income After Taxes	40.8	32.6	127	14.3	36.4
Minority Interest
Net Income Before Extraordinary Items
Net Income	41.6	11.3	29.9	11	14.8
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	41.4	3.39	18.9	0.561	4.28
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.03	0.13	0.768	0.068	0.146