394280 — Openedges Technology Cashflow Statement
0.000.00%
- KR₩287bn
- KR₩239bn
- KR₩15bn
Annual cashflow statement for Openedges Technology, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -19,034 | -14,524 | -24,846 | -14,856 | -27,287 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 12,701 | 5,106 | 2,143 | 1,003 | 6,124 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.93 | -128 | -5,414 | -8,083 | 8,728 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -5,980 | -8,977 | -26,691 | -19,889 | -10,326 |
Capital Expenditures | -529 | -2,301 | -2,058 | -2,362 | -496 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -342 | -21,264 | -7,975 | 16,111 | -39,850 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -870 | -23,565 | -10,033 | 13,749 | -40,345 |
Financing Cash Flow Items | 3,001 | 31,365 | — | — | -53.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,815 | 33,253 | 35,300 | 5,747 | 60,108 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,075 | 757 | -1,243 | -341 | 9,767 |