OPHR — Ophir Metals Cashflow Statement
0.000.00%
- CA$3.96m
- CA$1.82m
Annual cashflow statement for Ophir Metals, fiscal year end - May 31st, CAD millions except per share, conversion factor applied.
2020 May 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.237 | -1.11 | -0.476 | -0.941 | -4.94 |
Non-Cash Items | 0.065 | 0.437 | 0.108 | 0.428 | 4.45 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.07 | -0.291 | 0.06 | -0.083 | 0.017 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.103 | -0.962 | -0.307 | -0.597 | -0.474 |
Capital Expenditures | — | -0.475 | -1.81 | -0.259 | -0.965 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.04 | -0.069 | 0 | — | 0.072 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.04 | -0.544 | -1.81 | -0.259 | -0.894 |
Financing Cash Flow Items | -0.013 | 0.05 | 0 | 0 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 0.337 | 3.45 | 0.53 | 2.14 | 3.89 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.194 | 1.94 | -1.59 | 1.28 | 2.52 |