- $857.30m
- $1.02bn
- $863.50m
- 45
- 76
- 43
- 54
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -315 | 30.6 | -30.1 | -328 | -189 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 113 | 5.5 | 0.087 | 156 | 33.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -68.8 | -97.6 | -20.5 | 42.7 | 21.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -173 | 39.5 | 38.3 | -95.2 | -28.2 |
Capital Expenditures | -12.7 | -33.7 | -32.2 | -24.6 | -16.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.529 | 15.4 | 68.1 | 116 | -1.92 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -13.3 | -18.3 | 35.9 | 91 | -18.2 |
Financing Cash Flow Items | -7.76 | 0 | -0.188 | 0 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 175 | -35.1 | -10.4 | 23 | -11.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -11 | -13.2 | 62.5 | 18.5 | -57.3 |