109080 — OPTICIS CO Cashflow Statement
0.000.00%
- KR₩39bn
- KR₩15bn
- KR₩24bn
- 81
- 89
- 13
- 69
Annual cashflow statement for OPTICIS CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 1,528 | 5,797 | 7,393 | 2,307 | 4,739 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 746 | -673 | 671 | -837 | -1,632 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 401 | -2,215 | -4,197 | 842 | 1,088 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,714 | 3,721 | 4,610 | 3,142 | 5,031 |
| Capital Expenditures | -945 | -598 | -1,793 | -2,012 | -434 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,816 | 3,134 | -5,335 | -441 | -237 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3,761 | 2,536 | -7,128 | -2,454 | -671 |
| Financing Cash Flow Items | 29 | 0 | 253 | 0 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -407 | -295 | -847 | -42.7 | -2,031 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -729 | 6,492 | -3,106 | 946 | 3,585 |