OPRX — OptimizeRx Cashflow Statement
0.000.00%
- $261.53m
- $270.11m
- $92.13m
- 89
- 56
- 95
- 95
Annual cashflow statement for OptimizeRx, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2.21 | 0.378 | -11.4 | -17.6 | -20.1 |
| Depreciation | |||||
| Non-Cash Items | 3.62 | 5.69 | 16.1 | 23.5 | 19.7 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -9.69 | -7.31 | 3.96 | -15.5 | 0.921 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -6.31 | 0.726 | 10.7 | -7.24 | 4.89 |
| Capital Expenditures | -0.125 | -0.464 | -0.243 | -0.871 | -0.45 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Software Development Costs | |||||
| Other Investing Cash Flow Items | 0 | -0.022 | -57.9 | -24.5 | — |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Cash from Investing Activities | -0.125 | -0.486 | -58.2 | -25.3 | -0.45 |
| Financing Cash Flow Items | -4.39 | -1.61 | 0 | — | -0.911 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1.9 | 73.9 | -19 | 28.2 | -4.91 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -8.34 | 74.2 | -66.5 | -4.36 | -0.472 |