9268 — OPTIMUS Co Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapNeutral

Annual income statement for OPTIMUS Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.

	2021 March 31st	2022 March 31st	R2023 March 31st	2024 March 31st	2025 March 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	24,920	45,539	54,953	123,934	268,825
Cost of Revenue
Gross Profit	4,892	7,651	8,116	20,423	43,601
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	24,190	42,478	51,432	117,045	261,777
Operating Profit	731	3,061	3,521	6,889	7,048
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,194	3,525	3,229	5,228	1,118
Provision for Income Taxes
Net Income After Taxes	953	2,544	2,334	3,107	-34
Minority Interest
Net Income Before Extraordinary Items
Net Income	953	2,544	2,321	2,855	-483
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	953	2,544	2,321	2,854	-483
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	19.3	42.5	37.9	61.3	22.3
Dividends per Share