- CA$1.37m
- CA$145.19m
- $47.08m
- 41
- 84
- 14
- 43
Annual balance sheet for Optiva, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 17.7 | 29.6 | 18.4 | 19.6 | 10.2 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 16.2 | 19.8 | 29.2 | 25.5 | 16.9 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 36.9 | 53.2 | 50.1 | 47.8 | 30.1 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | — | 0.883 | 1.22 | 0.963 | 0.571 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 77.4 | 92.7 | 86.6 | 84.3 | 70.1 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 33.9 | 26.7 | 21.1 | 20 | 125 |
| Long Term Debt | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 157 | 128 | 113 | 124 | 127 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | -79.4 | -35.1 | -26.1 | -39.3 | -56.7 |
| Total Liabilities & Shareholders' Equity | 77.4 | 92.7 | 86.6 | 84.3 | 70.1 |
| Total Common Shares Outstanding |