OPUS — Opus Global Nyrt Cashflow Statement
0.000.00%
- HUF293.29bn
- HUF529.63bn
- HUF586.08bn
- 67
- 80
- 63
- 85
Annual cashflow statement for Opus Global Nyrt, fiscal year end - December 31st, HUF millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -6,868 | 43,615 | 28,816 | 52,393 | 53,885 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 14,160 | -25,198 | 9,775 | 6,359 | 71.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9,844 | -15,055 | 22,458 | -17,444 | -55,513 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 40,589 | 32,453 | 101,393 | 86,780 | 46,639 |
Capital Expenditures | -34,367 | -30,284 | -60,764 | -50,622 | -90,446 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 33,551 | -74,211 | 8,464 | 21,814 | 12,494 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -816 | -104,495 | -52,299 | -28,809 | -77,953 |
Financing Cash Flow Items | 13,589 | -4,484 | 926 | 48,025 | -7,956 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9,464 | 77,895 | -14,653 | 15,774 | -57,060 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 48,380 | 5,883 | 40,510 | 73,461 | -87,530 |