OGEN — Oragenics Cashflow Statement
0.000.00%
Annual cashflow statement for Oragenics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -15.7 | -14.3 | -20.7 | -10.6 | -9.84 |
| Depreciation | |||||
| Non-Cash Items | 1.69 | 0.731 | 11.3 | 0.516 | 1.45 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 0.512 | -1.72 | 2.02 | 1.45 | -0.857 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Cash from Operating Activities | -13.5 | -15.2 | -7.29 | -8.6 | -9.25 |
| Capital Expenditures | -0.044 | -0.128 | -1 | — | — |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | — | 0.012 | 0.064 | — | — |
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | -0.044 | -0.116 | -0.936 | — | — |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 23.1 | -0.495 | 0.284 | 5.98 | 16.8 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 9.63 | -15.8 | -7.94 | -2.62 | 7.53 |