ORGC — Organoclick AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK308.54m
- SEK355.07m
- SEK145.87m
- 28
- 16
- 49
- 19
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -15.1 | -17.1 | -28.6 | -38.5 | -9.23 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.21 | 0.132 | 0.464 | 11 | -0.194 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -8.11 | 9.85 | -25.2 | -11 | -5.12 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11 | 5.47 | -37.7 | -21.2 | 0.533 |
Capital Expenditures | -7.01 | -19.4 | -14.6 | -14.1 | -8.61 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | — | 6.68 | — |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -7.01 | -19.4 | -14.6 | -7.45 | -8.61 |
Financing Cash Flow Items | -4.19 | 0.299 | -3.05 | 0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 73 | -15.2 | 54.6 | 9.63 | 3.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 55 | -29.1 | 2.22 | -19 | -4.47 |