Picture of Origin Enterprises logo

OIZ Origin Enterprises News Story

0.000.00%
ie flag iconLast trade - 00:00
Consumer DefensivesBalancedMid CapSuper Stock

REG - Origin Enterprises - Interim Results Statement

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260303:nRSC0127Va&default-theme=true

RNS Number : 0127V  Origin Enterprises Plc  03 March 2026

 

Origin Enterprises plc

INTERIM RESULTS STATEMENT

Solid H1 performance; Group operating profit up 2.4%, driven by growth in
Living Landscapes

 

3 March 2026: Origin Enterprises plc ('Origin' or 'the Group'), the
international group shaping the future of sustainable land use solutions,
today announces its interim results for the half-year ended 31 January 2026
('H1 2026').

 

 Results Summary                                31 Jan 2026  31 Jan 2025  Change     €'m

                                                €'m          €'m
 Group revenue                                  852.6        831.7        20.9
 Operating profit(1)                            15.1         14.9         0.2
 Associates and joint venture(2)                2.3          2.1          0.2
 Total Group operating profit(1)                17.4         17.0         0.4
 Finance cost, net                              (11.3)       (10.0)       (1.3)
 Profit before tax(1)                           6.1          7.0          (0.9)
 Adjusted diluted earnings per share (cent)(3)  4.55         5.17         (0.62)
 Group net bank debt(4)                         (283.5)      (270.1)      (13.4)
 Interim dividend per ordinary share (cent)     3.15         3.15         -

Financial and Operational Highlights

·    Solid H1 Revenue growth of 5.1% constant currency, supported by
underlying volume growth of 1.4%.

·    Total Group operating profit¹ of €17.4 million, an increase of
2.4% on the prior year.

·    Agriculture:

o H1 profit performance was broadly in line with prior year, with growth in
Ireland/UK and Latin America (LATAM) offset by a reduction in Central Europe
(CE).

o Planted areas in the UK are ahead of prior year and crop development is
progressing well. A continued move towards winter planting is evident in CE,
building on last year's growth, with crop development progressing well across
both countries. An expanded soybean and corn area in LATAM is driving volume
growth despite a challenging environment.

o Weaker grain, oilseed and dairy prices continue to dampen farm sentiment,
influencing timing and commitment to spend.

·    Living Landscapes:

o Good H1 performance, with operating profit up 8.3%, driven by early season
organic growth in the Sports and Landscapes businesses. Our Environmental
business recorded a like-for like decline in H1 reflecting project timing
delays; however, with the benefit of acquisitions, delivered year on year
growth.

o Demand across Living Landscapes has had a robust start to the second half of
the year.

·    Associates and joint ventures made a strong contribution to the first
half, reflecting sustained demand for animal nutrition products in the Irish
market.

·    Adjusted EPS of 4.55 cent (H1 2025: 5.17 cent) with H1 performance
reflecting improved operating profit performance impacted by higher finance
costs as a result of higher average debt. As in prior years, operating profit
is second half weighted.

·    Net bank debt of €283.5 million (H1 2025: €270.1 million),
reflects seasonal working capital requirements and inventory positioning in
advance of the introduction of CBAM (Carbon Border Adjustment Mechanism)
charges from 1 January 2026.

·    Extension of the Group's €440 million sustainability-linked
revolving credit facility by one year to 31 January 2031.

·    Interim dividend has been maintained at 3.15 cent per share (H1 2025:
3.15 cent per share).

·    Mr. John Hennessy was appointed to the Board on 1 January 2026 and
will succeed Mr. Gary Britton as Chairman on 04 March 2026.

·    Capital Markets Day to be held in London on 17 November 2026.

 

 

Commenting on Origin's interim results, Chief Executive Officer, Sean Coyle
said:

"The Group delivered a solid first-half performance. Activity across both
Agriculture and Living Landscapes was in line with expectations, establishing
a strong operational base across our markets as we move into the more
significant second half.

 

In Agriculture planting activity across our markets has set an encouraging
platform for the remainder of the year, while on-farm sentiment remains
cautious given output prices.

 

Our Animal and Soil Nutrition businesses had a strong performance, and our
order books are well positioned for the second half. Despite the introduction
of CBAM and broader geopolitical uncertainty, we have actively managed the
factors within our control and continue to work closely with customers to
ensure clarity on pricing, product availability and service delivery
throughout the season.

In our Agronomy businesses well-established cropping areas across key markets
provide a solid base for second half activity.

 

Living Landscapes had a good first half driven by Sports and Landscapes
combined with acquisition-led growth in Environmental. The integration of
recent acquisitions continues to progress well and provides a solid foundation
for the second half of the year. We have an active pipeline of further
acquisitions in this segment and remain excited about its performance and
prospects.

 

Planting areas and crop conditions are good across our markets, and demand for
animal and soil nutrition products has been solid. Consistent with prior
years, significant levels of spring volumes are still to be delivered across
all of our businesses and guidance for FY 2026 will be issued with our Q3
trading update on 11 June 2026.

 

We will host a Capital Markets Day in London on 17 November 2026, where we
will set out our next five-year strategy, including our capital allocation
framework and growth ambitions.

 

I am pleased to welcome John Hennessy to the Board and look forward to working
with him as Chairman. I would like to thank Gary Britton for his considerable
contribution to Origin as a Board member, particularly over the last three
years in his role as Chairman."

 

 

ENDS

 

 

Conference Call and Webcast details:

 

The management team will host a live conference call and webcast, for analysts
and institutional investors today, 3 March 2026, at 08:30 (Irish/UK time).
Registration details for the Conference Call and Webcast can be accessed at:
www.originenterprises.com

 

Alternatively, please contact FTI Consulting by email at
originenterprises@fticonsulting.com

 

Participants are requested to dial in 5 to 10 minutes prior to the scheduled
start time.

 

( )

(1   ) Before amortisation of non-ERP intangible assets and exceptional
items

(2   ) Profit after interest and tax

(3   ) Before amortisation of non-ERP intangible assets, net of related
deferred tax (2026: €4.7 million, 2025: €4.7 million) and exceptional
items, net of tax (2026: charge of €3.7 million, 2025: income of €10.5
million)

(4   ) Net bank debt excludes IFRS16 Lease liabilities

INTERIM RESULTS STATEMENT

 

Financial Review - Summary

 

                                                           6 months ended  6 months ended

                                                           31 Jan 2026     31 Jan 2025

                                                           €'m             €'m

 Group revenue                                             852.6           831.7
 Operating profit(1)                                       15.1            14.9
 Associates and joint venture, net(2)                      2.3             2.1
 Adjusted Group operating profit(1)                        17.4            17.0
 Finance cost, net                                         (11.3)          (10.0)
 Pre-tax profit                                            6.1             7.0
 Income tax charge                                         (1.0)           (1.2)
 Adjusted net profit                                       5.1             5.8

 Adjusted diluted earnings per share (cent)(3)             4.55            5.17

 Adjusted net profit reconciliation
 Reported net (loss)/profit                                (3.3)           11.7
 Amortisation of non-ERP intangible assets                 5.9             5.9
 Tax on amortisation of non-ERP related intangible assets  (1.2)           (1.3)
 Exceptional items, net of tax                             3.7             (10.5)
 Adjusted net profit                                       5.1             5.8

 

Adjusted diluted earnings per share

Origin delivered adjusted diluted earnings per share(3) in H1 2026 of 4.55
cent compared to 5.17 cent in H1 2025. On a like-for-like basis (excluding the
impact of currency movements and acquisitions) the underlying decrease in
adjusted diluted earnings per share(3) was 1.05 cent.

Group revenue

Group revenue for H1 2026 increased by 2.5% to €852.6 million (H1 2025:
€831.7 million). On a constant currency basis, revenue increased by €42.4
million (5.1%).

Excluding crop marketing, revenue grew by 4.3% (€32.0 million), driven by
underlying volume growth of 2.3% and a 1.0% contribution from prior year
Living Landscapes acquisitions. A 3.0% foreign exchange headwind was more than
offset by pricing movements of 4.0%, primarily reflecting higher price levels
for global fertiliser raw materials.

Operating profit(1)

Operating profit¹ for H1 2026 was €15.1 million (H1 2025: €14.9 million),
an increase of 1.3%. On an underlying basis, operating profit was 2.0% lower
year-on-year. Foreign exchange movements had a marginal positive impact of
0.2% on reported operating profit.

Associates and joint venture(2)

Origin's share of profit after interest and taxation from associates and joint
venture amounted to €2.3 million, a €0.2 million increase on H1 2025,
reflecting strong demand for animal feed in H1.

Exceptional items

€3.7 million exceptional costs (net of tax) in the period consist primarily
of costs in respect of the facilitation of payments to suppliers which had
been previously suspended in accordance with international sanctions in
response to the Russian invasion of Ukraine in 2022.

Net bank debt and financing costs

Net bank debt(5) at 31 January 2026 was €283.5 million compared to €270.1
million at 31 January 2025 and is 2.44 times EBITDA(4) for the twelve months
to 31 January 2026.

The increase in net bank debt, for the 12-month period ended 31 January 2026
is largely driven by an increase in working capital.

 

During the period, the Group exercised its option to extend its €440 million
sustainability-linked revolving credit facility ('RCF') by one year to 31
January 2031. Subsequent to the period end, confirmation was received by each
lender extending the RCF facility to 31 January 2031, with one further option
remaining to extend by a further year.

Net finance costs amounted to €11.3 million compared to €10.0 million in
H1 2025. The increase in net finance costs in the period was primarily driven
by higher average net debt levels year on year. At period end, the Group's
key banking covenants are as follows:

                         Banking Covenant  H1 2026  H1 2025  FY 2025

                                           Times    Times    Times

 Net debt to EBITDA      Maximum 3.5       2.44     2.42     0.58

 EBITDA to net interest  Minimum 3.0       6.37     6.64     7.21

Working capital

Following the seasonal investment in working capital in the period, the net
cash outflow from operating activities was €200.7 million (H1 2025: €175.3
million). Working capital at 31 January 2026 amounted to €235.8 million
compared to €200.8 million in the prior period. Investment in working
capital in the period was largely driven by an increase in inventory in
advance of the introduction of CBAM charges in January 2026, in addition to
volume related increases in trading. The period end working capital position
includes a €5.7 million balance due to sanctioned parties which had been
previously suspended in accordance with international sanctions imposed by
authorities in response to the Russian invasion of Ukraine in 2022.

Sustainability

The Group continues to align its product and service offering with evolving
customer requirements and regulatory developments across its markets,
delivering practical, technically-led solutions that support productivity,
environmental performance and compliance.

During the period, integration of recent acquisitions further strengthened our
environmental and ecology platform, extending our capabilities across habitat
creation, biodiversity services and environmental advisory. Within
Agriculture, innovation continues across biostimulants, adjuvants,
micronutrients and soil nutrition, improving input efficiency and supporting
sustainable land use. The Group remains focused on delivery of its Science
Based Targets transition plan, supported by continued investment in fleet
electrification, facility upgrades and enhanced data and reporting systems.

Interim dividend

We are pleased to announce that an interim dividend of 3.15 cent per share
will be paid on 19 June 2026 to shareholders on the register on 29 May 2026.

(1   ) Before amortisation of non-ERP intangible assets and exceptional
items

(2   ) Profit after interest and tax

(3   ) Before amortisation of non-ERP intangible assets, net of related
deferred tax (2026: €4.7 million, 2025: €4.7 million) and exceptional
items, net of tax (2026: charge of €3.7 million, 2025: income of €10.5
million)

(4   ) Net debt/EBITDA ratio as per the requirements of the Group's
syndicated bank loan agreement

(5   ) Net bank debt excludes IFRS16 Lease liabilities

 

 

 

 

Review of Operations

Group Overview

 

                                                                      Change on prior period
                                  H1 2026             H1 2025                 Change                         Underlying(4)     Constant Currency(5)

                                                                                                                               €'m

                                  €'m                 €'m                     €'m                        €'m

 Revenue
    Agriculture                   766.5               756.5                   10.0                       28.2                  28.2
    Living Landscapes             86.1                75.2                    10.9                       6.8                   14.2
 Group                            852.6               831.7                   20.9                       35.0                  42.4

 Operating profit(1)
    Agriculture                   11.0                11.1                    (0.1)                      (0.3)                 (0.3)
    Living Landscapes             4.1                 3.8                     0.3                        -                     0.5
 Group                            15.1                14.9                    0.2                        (0.3)                 0.2

 Associates and joint venture(2)  2.3                 2.1                     0.2                        0.3                   0.3
 Adjusted diluted EPS (cent)(3)   4.55                5.17                    (0.62)                     (1.05)                (0.74)

 (1   ) Before amortisation of non-ERP intangible assets and exceptional
 items
 (2   ) Profit after interest and tax
 (3   ) Before amortisation of non-ERP intangible assets, net of related
 deferred tax (2026: €4.7 million, 2025: €4.7 million) and exceptional
 items, net of tax (2026: charge of €3.7 million, 2025: income of €10.5
 million)
 (4   ) Excluding currency movements and the impact of acquisitions
 (5   ) Excluding currency movements

 

Agriculture:

Ireland and the United Kingdom

                                                                 Change on prior period
                                  H1 2026             H1 2025               Change                      Underlying(3)     Constant Currency(4)

                                                                                                                          €'m

                                  €'m                 €'m                   €'m                     €'m

 Revenue                          438.0               430.5                 7.5                     23.1                  23.1
 Operating (loss)(1)              (0.9)               (1.2)                 0.3                     0.1                   0.1

 Associates and joint venture(2)  2.3                 2.1                   0.2                     0.3                   0.3

 (1   ) Before amortisation of non-ERP intangible assets and exceptional
 items
 (2   ) Profit after interest and tax
 (3   ) Excluding currency movements and the impact of acquisitions
 (4   ) Excluding currency movements

 ( )

 

Ireland and the United Kingdom delivered revenue growth of €7.5 million in
the period. The operating loss reduced from €1.2 million in H1 2025 to
€0.9 million in the current year. As in prior years, earnings are weighted
towards the second half of the financial year.

 

Trading was supported by strong demand for fertiliser ahead of the spring
application season, with growers advancing purchases in anticipation of price
movements, alongside a recovery in UK winter cropping areas and sustained
demand for animal nutrition through Q2, supporting both volume and pricing
progression.

 

However, in the UK, there has been a cautious approach to pre-season purchases
of seed and crop protection, due to the ongoing impact of soft crop prices on
grower sentiment.

 

Sustainable Agronomy

Agronomy revenue increased by 1.6% during H1 2026, driven by fertiliser demand
and global pricing. Improved planting conditions and an earlier harvest
supported autumn drilling, resulting in winter wheat area rising approximately
4% year-on-year to c.1.7 million hectares and oilseed rape increasing to
c.0.25 million hectares (c.19% year-on-year growth). Crop establishment across
key cereal regions has been reported as satisfactory.

Growers selectively brought forward some of their fertiliser purchases in
anticipation of price movements, while input commitments across seed and crop
protection remained disciplined. Lower output price levels and tighter farm
margins continue to influence sentiment within the arable sector, with farmers
maintaining prudent working capital management.

Total autumn and spring plantings for the 2025/26 production year are expected
to be largely in line with prior year at just over 4 million hectares.

Soil Nutrition

Soil Nutrition delivered a good first-half performance, supported by globally
firmer fertiliser pricing and pre-season demand across Ireland and the UK.

Fertiliser markets strengthened through the period, reflecting tighter global
nitrogen supply and the phased introduction of the EU Carbon Border Adjustment
Mechanism ("CBAM"), which applies a carbon cost to certain fertiliser imports
into the EU to align them with EU carbon pricing. This has contributed to
greater price differentiation between EU and non-EU product, contributing to
increased pricing across the market.

In Ireland, improved visibility on CBAM implementation and pricing trends led
to increased order intake ahead of the main spring application window. Market
dynamics continue to reflect grassland-led demand and evolving regulatory
measures.

In the UK, purchasing behaviour remained more progressive through the winter,
with selective forward buying ahead of price movements. Consistent with our
agronomy operations, lower crop prices and margin considerations continue to
influence purchasing behaviour.

Across both markets, the Group enters the second half with a strong short term
order book and appropriate inventory positioning to meet expected customer
demand.

Animal Nutrition

Feed Ingredients delivered a good H1 2026 performance and growth against a
strong H1 2025 performance. John Thompson & Sons Limited, the Group's
50%-owned associate, also delivered a good performance. Feed demand remained
strong over H1 supported by resilient protein prices, although milk prices
have reduced in recent months.

 

Continental Europe(1)

                                                                                Change on prior period
                                               H1 2026          H1 2025                 Change                      Underlying(3)     Constant Currency(4)

                                                                                                                                      €'m

                                               €'m              €'m                     €'m                     €'m

 Revenue                                       233.8            236.0                   (2.1)                   (1.0)                 (1.0)
 Revenue(1) (excl. crop marketing)             160.3            151.4                   8.9                     10.8                  10.8
 Operating profit(2)                           0.6              1.5                     (0.9)                   (1.0)                 (1.0)
 Operating profit(1,2) (excl. crop marketing)  0.6              1.2                     (0.6)                   (0.7)                 (0.7)

 (1   ) Excluding crop marketing.  While crop marketing has a significant
 impact on revenue, its impact on operating profit is insignificant.  An
 analysis of revenue and profit attributable to agronomy services and inputs
 more accurately reflects the underlying drivers of business performance
 (2   ) Before amortisation of non-ERP intangible assets and exceptional
 items
 (3   ) Excluding currency movements and the impact of acquisitions
 (4   ) Excluding currency movements

 ( )

 

Continental Europe delivered a solid start to the year, with revenue growth of
5.9% in the first half, primarily reflecting volume growth and price inflation
in Romania, reflecting global fertiliser prices. Operating profit reduced to
€0.6 million for CE in the seasonally quieter period, reflecting lower
volumes in Poland, an underlying improved operating performance in Romania and
the impact of provision for credit risk in Romania.

Underlying volumes (excluding crop marketing) increased by 1.8% across the
region, supported by stable cropping areas and satisfactory winter crop
establishment. Soil moisture levels have improved entering the spring period,
providing a more supportive agronomic backdrop following recent volatility in
seasonal conditions.

Poland

Poland made a robust start against a strong prior-year comparator. Lower
volumes in certain categories reflected competitive market dynamics and more
measured farmer purchasing, particularly in fertiliser, with procurement
activity weighted toward later in the season. Trading momentum improved toward
period end, with stronger run-rates and a healthy order position heading into
the seasonally more significant Q3.

Autumn and winter plantings are broadly in line with the prior year harvested
area at approximately 5.3 million hectares, with winter crops generally well
established and total cropping area for 2026 anticipated to remain broadly
consistent with last year at approximately 8.8 million hectares.

Romania

Romania delivered an improved first-half performance, supported by growth
across product categories and a continued rotation toward winter cropping
(+4.4% YoY; +21% vs 2024), as growers seek to mitigate spring drought risk
following recent dry seasons. Total cropping is expected to remain broadly
stable at 8.2m hectares.  Farm sentiment remains cautious but is gradually
improving as soil moisture conditions have stabilised over winter, supporting
crops into the spring, while confidence continues to be tempered by the impact
of recent droughts on farm cash flow and continuing credit challenges in the
market.

 

Latin America

 

                                                                                  Change on prior period
                                              H1 2026                 H1 2025                 Change                      Underlying(2)          Constant Currency(3)

                                                                                                                                                 €'m

                                              €'m                     €'m                     €'m                     €'m

 Revenue                          94.8                    90.1                    4.7                                          6.1      6.1
 Operating profit(1)              11.3                    10.8                    0.5                                          0.8      0.8

 ( )

 (1   ) Before amortisation of non-ERP intangible assets and exceptional
 items

 (2   ) Excluding currency movements and the impact of acquisitions

 (3   ) Excluding currency movements

 

 

Latin America delivered a solid underlying performance with volumes up 3.1%,
driven by continued growth in Controlled Release Fertiliser (CRF) and
biological products offset partially by lower volumes in some speciality
product categories. Operating profit increased 5% to €11.3 million, with
volume growth and cost management being partially offset by the negative mix
impact from the higher weighting of lower-margin CRF sales.

Brazil's cropping fundamentals remain supportive, with soybean planted area
projected at approximately 49 million hectares (up 3.8% year-on-year) and
production forecast at 181 million tonnes. Safrinha (second crop) corn
plantings are underway with total planting areas expected to be in line with
prior year. While expanded planting underpins demand for crop inputs, a
cautious approach to credit sales is being proactively adopted given market
challenges.  Lower output pricing has resulted in more disciplined purchasing
and market pricing.

Currency movements in the Brazilian Real had a modest translational impact on
reported euro results with underlying performance in local currency remaining
robust.

Living Landscapes:

                                                                                  Change on prior period
                                              H1 2026                 H1 2025                 Change                      Underlying(2)             Constant Currency(3)

                                                                                                                                                    €'m

                                              €'m                     €'m                     €'m                     €'m

 Revenue                          86.1                    75.2                    10.9                                            6.8      14.2
 Operating profit(1)              4.1                     3.8                                       0.3                           -        0.5
 ( )

 ( )

 (1   ) Before amortisation of non-ERP intangible assets and exceptional
 items

 (2   ) Excluding currency movements and the impact of acquisitions

 (3   ) Excluding currency movements

Living Landscapes delivered a good first-half performance, with operating
profit increasing 8.3% to €4.1 million. Growth reflected strong
contributions from Sports and Landscapes, with Environmental like for like
performance behind last year due to the timing of projects but showing growth
with the inclusion of acquisitions.

Sports had a good performance in the period which benefited from sustained
demand for performance-led and technical solutions, driven by a focus on
surface recovery post the impact of last summer's drought and a push to ensure
year-round playability across professional and municipal facilities.

Landscapes also had a good performance, supported by expanded product
capability following recent acquisitions and ongoing investment in green
infrastructure.

Environmental activity was robust in the period supported by compliance-driven
demand, including Biodiversity Net Gain. The timing of contract awards and
mobilisation impacted like for like profitability in the first-half, with
earnings expected to be weighted toward the second half. Jon Garner succeeded
Mark Webb in the period as Managing Director of Environmental. Jon has been a
key part of the Environmental team following the acquisition of GE Consulting
in 2024 of which he was the founder and Director.

ENDS

 

Enquiries

 Origin Enterprises plc
 Colm Purcell
 Chief Financial Officer                             Tel:  +353 (0)1 563 4900

 Brendan Corcoran
 Head of Investor Relations                          Tel:  +353 (0)1 563 4900

 Goodbody (Euronext Growth (Dublin) Adviser)
 Jason Molins                                        Tel:  +353 (0)1 641 9278

 Davy (Nominated Adviser)
 Anthony Farrell                                     Tel:  +353 (0)1 614 9993

 Berenberg (Corporate Broker)
 Clayton Bush                                        Tel:  +44 (0)20 3207 7800

 FTI Consulting (Financial Communications Advisers)
 Jonathan Neilan / Patrick Berkery / Conor Pierce    Tel:  +353 (0)86 602 5988

 

About Origin Enterprises plc

Origin Enterprises plc champions sustainable land use through technically-led
solutions, empowering our customers to enrich their land so it can achieve its
true potential. The Group has leading market positions in Ireland, the United
Kingdom, Brazil, Poland and Romania, and is listed on the Euronext Growth
Dublin market and the AIM market of the London Stock Exchange.

Euronext Growth (Dublin) ticker symbol:          OIZ

AIM ticker symbol:
   OGN

Website:
                                                           www.originenterprises.com
(http://www.originenterprises.com)

 

 

 

 

Origin Enterprises plc

 

Condensed Interim Consolidated Income Statement

for the six months ended 31 January 2026

 

                                                               Six months           Six months          Six months      Six months    Year
                                                               ended                ended               ended           ended         ended
                                                               January              January             January         January        July
                                                               2026                 2026                2026            2025          2025
                                                               Pre-exceptional      Exceptional         Total           Total         Total
                                                               €'000                €'000               €'000           €'000         €'000
                                    Notes                                           Note 6                              Note 8        Note 8

 Revenue                            5                          852,610              -                   852,610         831,676       2,109,146

 Cost of sales                                                 (709,163)            -                   (709,163)       (689,546)     (1,750,806)

 Gross profit                                                  143,447              -                   143,447         142,130       358,340

 Operating costs                                               (134,275)            (3,880)             (138,155)       (128,983)     (288,241)

 Share of profit of associates and joint venture               2,328                -                   2,328           9,138         16,541

 Operating profit                   5                          11,500               (3,880)             7,620           22,285        86,640

 Finance income                                                2,403                -                   2,403           4,888         4,991

 Finance expense                                               (13,748)             -                   (13,748)        (14,911)      (24,951)

 (Loss)/Profit before income tax                               155                  (3,880)             (3,725)         12,262        66,680

 Income tax credit/(expense)                                   297                        169           466             (607)         (13,927)

 (Loss)/Profit attributable to equity shareholders             452                  (3,711)             (3,259)         11,655        52,753

                                                                                                        Six months      Six months    Year
                                                                                                        ended           ended         ended
                                                                                                        January         January        July
                                                                                                        2026            2025          2025

 Basic (loss)/earnings per share    7                                                                   (3.04c)         10.98c        49.59c

 Diluted (loss)/earnings per share  7                                                                   (3.04c)         10.42c        47.20c

Origin Enterprises plc

 

Condensed Interim Consolidated Statement of Comprehensive Income

for the six months ended 31 January 2026

 

                                                                               Six months        Six months     Year
                                                                              ended             ended           ended
                                                                              January           January         July
                                                                              2026              2025            2025
                                                                              €'000             €'000           €'000

 (Loss)/profit for the financial period                                       (3,259)           11,655          52,753

 Other comprehensive income/(expense)

 Items that are not reclassified subsequently to the Group income statement:
 Group/Associate defined benefit pension obligations
 - remeasurements of Group's defined benefit pension schemes                  (111)             (948)           (18)
 - deferred tax effect of remeasurements                                      50                225             (36)
 - share of remeasurements on associate's defined benefit pension schemes     -                 -               (290)
 - share of deferred tax effect of remeasurements - associates                -                 -               72

 Items that may be reclassified subsequently to the Group income statement:
 Group foreign exchange translation details
 - exchange difference on translation of foreign operations                   2,518             2,261           (13,430)
 Group/Associate cash flow hedges
 - effective portion of changes in fair value of cash flow hedges             (1,205)           (1,132)         (4,426)
 - fair value of cash flow hedges transferred to operating costs              (1,354)           1,785           2,447
 - deferred tax effect of cash flow hedges                                    543               (295)           19
 - share of associates and joint venture cash flow hedges                     (280)             2,592           (742)
 - deferred tax effect of share of associates and joint venture cash flow     35                (324)           93
 hedges

 Other comprehensive income/(expense) for the period, net of tax              196               4,164           (16,311)

 Total comprehensive (expense)/income for the period attributable to equity   (3,063)           15,819          36,442
 shareholders

 

 

Origin Enterprises plc

 

Condensed Interim Consolidated Statement of Financial Position

as at 31 January 2026

 

                                                         January      January      July
                                                         2026         2025         2025
                                              Notes      €'000        €'000        €'000

 ASSETS
 Non-current assets
 Property, plant and equipment                9          142,431      135,523      134,499
 Right of use asset                                      64,266       63,541       68,020
 Investment properties                                   8,500        8,500        8,500
 Goodwill and intangible assets               10         315,286      322,026      318,638
 Investments in associates and joint venture  11         38,963       43,916        47,312
 Other financial assets                                  888          921          892
 Derivative financial instruments                        54           1,850        314
 Deferred tax assets                                     6,757        3,557        6,203
 Post employment benefit surplus                         6,816        5,900        6,805

 Total non-current assets                                583,961      585,734      591,183

 Current assets
 Properties held for sale                                -            5,800        5,800
 Inventory                                               316,396      296,475      228,854
 Trade and other receivables                             429,518      365,438      469,450
 Derivative financial instruments                        338          1,592        2,109
 Cash and cash equivalents                    13         62,771       62,583       169,778

 Total current assets                                    809,023      731,888      875,991

 TOTAL ASSETS                                            1,392,984    1,317,622    1,467,174

 

 

Origin Enterprises plc

 

Condensed Interim Consolidated Statement of Financial Position (continued)

as at 31 January 2026

 

                                                         January      January      July
                                                         2026         2025         2025
                                              Notes      €'000        €'000        €'000

 EQUITY
 Called up share capital presented as equity  14         1,197        1,253        1,197
 Share premium                                           160,526      160,526      160,526
 Retained earnings and other reserves                    244,212      243,599      262,531

 TOTAL EQUITY                                            405,935      405,378      424,254

 LIABILITIES
 Non-current liabilities
 Interest-bearing borrowings                  13         336,245      328,179      240,551
 Lease liability                              13         52,851       51,302       56,040
 Deferred tax liabilities                                21,817       18,496       22,961
 Provision for liabilities                    12         16,568       13,908       10,767
 Put option liability                                    2,587        -            4,522
 Derivative financial instruments                        762          758          817

 Total non-current liabilities                           430,830      412,643      335,658

 Current liabilities
 Interest-bearing borrowings                  13         10,058       4,489        70
 Lease liability                              13         11,991       14,197       12,257
 Trade and other payables                                510,079      461,067      674,702
 Corporation tax payable                                 2,264        2,552        10,323
 Provision for liabilities                    12         2,837        2,588        9,282
 Put option liability                                    2,048        -            416
 Dividend payable to shareholders             15         15,176       14,476       -
 Derivative financial instruments                        1,766        232          212

 Total current liabilities                               556,219      499,601      707,262

 TOTAL LIABILITIES                                       987,049      912,244      1,042,920

 TOTAL EQUITY AND LIABILITIES                            1,392,984    1,317,622    1,467,174

 

 

Origin Enterprises plc

 

Condensed Interim Consolidated Statement of Changes in Equity

for the six months ended 31 January 2026

 

                                                                                                                                             Share-                            Foreign
                                                                                              Capital         Cashflow                       based                             currency
                                                      Share        Share        Treasury      redemption      hedge         Revaluation      payment      Re-organisation      translation      Retained
                                                      capital      premium      shares        reserve         reserve       reserve          reserve      reserve              reserve          earnings      Total
                                                      €'000        €'000        €'000         €'000           €'000         €'000            €'000        €'000                €'000            €'000         €'000

 At 1 August 2025                                     1,197        160,526      (46,966)      201             (2,714)       12,843           8,470        (196,884)            (70,847)         558,428       424,254

 Loss for the period                                  -            -            -             -               -             -                -            -                    -                (3,259)       (3,259)
 Other comprehensive (expense)/income for the period  -            -            -             -               (2,261)       -                -            -                    2,518            (61)          196
 Re-issue of treasury shares                          -            -            2,002         -               -             -                -            -                    -                (1,994)       8
 Change in fair value of put option                   -            -            -             -               -             -                -            -                    -                (88)          (88)

 Transfer of share-based payment reserve              -            -            -             -               -             -                (1,354)      -                    -                1,354         -

 to retained earnings

 Dividend payable to shareholders (Note 15)           -            -            -             -               -             -                -            -                    -                (15,176)      (15,176)

 At 31 January 2026                                   1,197        160,526      (44,964)      201             (4,975)       12,843           7,116        (196,884)            (68,329)         539,204       405,935

 

 

Origin Enterprises plc

 

Condensed Interim Consolidated Statement of Changes in Equity

for the six months ended 31 January 2025

 

 

                                                                                                                                             Share-                            Foreign
                                                                                              Capital         Cashflow                       based                             currency
                                                      Share        Share        Treasury      redemption      hedge         Revaluation      payment      Re-organisation      translation      Retained
                                                      capital      premium      shares        reserve         reserve       reserve          reserve      reserve              reserve          earnings      Total
                                                      €'000        €'000        €'000         €'000           €'000         €'000            €'000        €'000                €'000            €'000         €'000

 At 1 August 2024                                     1,253        160,526      (67,569)      145             (105)         12,843           7,602        (196,884)            (57,417)         544,536       404,930

 Profit for the period                                -            -            -             -               -             -                -            -                    -                11,655        11,655
 Other comprehensive income/(expense) for the period  -            -            -             -               2,626         -                -            -                    2,261            (723)         4,164
 Share buyback                                        -            -            (1,850)       -               -             -                -            -                    -                -             (1,850)
 Re-issue of treasury shares                          -            -            955           -               -             -                -            -                    -                -             955
 Transfer of share-based payment reserve              -            -            -             -               -             -                (664)        -                    -                664           -

 to retained earnings
 Dividend payable to shareholders                     -            -            -             -               -             -                -            -                    -                (14,476)      (14,476)

 At 31 January 2025                                   1,253        160,526      (68,464)      145             2,521         12,843           6,938        (196,884)            (55,156)         541,656       405,378

Origin Enterprises plc

 

Condensed Interim Consolidated Statement of Cash Flows

for the six months ended 31 January 2026

 

                                                                           Six months             Six months      Year
                                                                          ended                  ended            ended
                                                                          January 2026           January 2025     July

                                                                                                                  2025
                                                                          €'000                  €'000            €'000

 Cash flows from operating activities
 (Loss)/profit before tax                                                 (3,725)                12,262           66,680
 Exceptional items                                                        3,880                  (11,232)         (404)
 Finance income                                                           (2,403)                (4,888)          (4,991)
 Finance expense                                                          13,748                 14,911           24,951
 Profit on disposal of property, plant and equipment                      (135)                  (154)            (856)
 Share of profit of associates and joint venture                          (2,328)                (2,118)          (9,048)
 Depreciation of property, plant and equipment                            5,370                  4,760            10,624
 Depreciation of right of use assets                                      8,233                  7,998            16,316
 Amortisation of intangible assets                                        7,692                  7,277            16,133
 Employee share-based payment charge                                      -                      -                2,564
 Pension contributions in excess of service and administration costs      30                     43               115
 Payment of exceptional Ukraine related costs                             (467)                  (764)            (1,261)
 Payment of exceptional acquisition and disposal related costs            (610)                  (1,254)          (3,096)

 Operating cash flow before changes in working capital                    29,285                 26,841           117,727

 Increase in inventory                                                    (87,381)               (67,125)         (3,680)
 Decrease in trade and other receivables                                  41,573                 113,386          2,766
 Decrease in trade and other payables                                     (168,782)              (235,572)        (16,861)

 Cash (absorbed)/generated from operating activities                      (185,305)              (162,470)        99,952

 Interest paid                                                            (6,817)                (8,171)          (15,985)
 Income tax paid                                                          (8,540)                (4,706)          (11,946)

 Cash (outflow)/inflow from operating activities                          (200,662)              (175,347)        72,021

 

 

 

 

Origin Enterprises plc

 

Condensed Interim Consolidated Statement of Cash Flows (continued)

for the six months ended 31 January 2026

 

                                                              Six months       Six months     Year
                                                             ended            ended           ended
                                                             January 2026     January 2025    July

                                                                                              2025
                                                             €'000            €'000           €'000

 Cash flows from investing activities
 Proceeds from sale of property, plant and equipment         1,981            768             2,802
 Purchase of property, plant and equipment                   (9,371)          (7,678)         (16,148)
 Additions to intangible assets                              (4,110)          (6,207)         (13,349)
 Consideration relating to acquisition                       -                (8,581)         (15,666)
 Payment of contingent acquisition consideration             (437)            (1,463)         (1,712)
 Investment in associates                                    -                (388)           (386)
 Payment of put option liability                             (390)            -               -
 Dividends received from associates                          10,310           12,549          12,642

 Cash outflow from investing activities                      (2,017)          (11,000)        (31,817)

 Cash flows from financing activities
 Drawdown of bank loans                                      154,788          171,327         232,485
 Repayment of bank loans                                     (59,437)         (40,383)        (186,647)
 Lease liability payments                                    (9,374)          (9,148)         (18,041)
 Share buyback                                               -                (1,850)         (1,850)
 Proceeds from re-issue of treasury shares                   8                -               -
 Payment of dividends to equity shareholders                 -                -               (17,832)

 Cash inflow from financing activities                       85,985           119,946         8,115

 Net (decrease) / increase in cash and cash equivalents      (116,694)        (66,401)        48,319

 Translation adjustment                                      (301)            (44)            (3,150)

 Cash and cash equivalents at start of period                169,708          124,539         124,539

 Cash and cash equivalents at end of period (Note 13)        52,713           58,094          169,708

 

 

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements

for the six months ended 31 January 2026

 

1      Basis of preparation

 

The Group condensed interim consolidated financial statements have been
prepared in accordance with International Accounting Standard 34, Interim
Financial Reporting (IAS 34), as endorsed by the EU. The condensed interim
consolidated financial statements have been prepared as information for the
shareholders and do not include all the information and disclosures required
in the annual financial statements. They should be read in conjunction with
the Group's annual financial statements in respect of the year ended 31 July
2025, which have been prepared in accordance with IFRSs. The financial
statements for the year ended 31 July 2025 are available on the company's
website www.originenterprises.com (http://www.originenterprises.com) . Those
financial statements contained an unqualified audit report.

 

The Group condensed interim consolidated financial statements for the six
months ended 31 January 2026 and the comparative figures for the six months
ended 31 January 2025 are unaudited and have not been reviewed by the
Auditors. The summary financial statements for the year ended 31 July 2025
represent an abbreviated version of the Group's full accounts for that year.

 

A comprehensive review of the Group's performance for the six months ended 31
January 2026 is included in the financial highlights included on pages 3 to
10. The group's business is seasonal and is heavily weighted towards the
second half of the financial year.

 

 

2      Going concern

 

The Group condensed interim financial statements have been prepared on the
going concern basis of accounting. The Directors have considered the Group's
business activities and how it generates value, together with the main trends
and factors likely to affect future development, business performance and
position of the Group. Having reassessed the principal risks facing the Group,
the Directors believe that the Group is well placed to manage these risks
successfully. There are no material uncertainties that cast a significant
doubt on the Group's ability to continue as a going concern over a period of
at least 12 months from the date of these financial statements.

 

The Directors report that they have satisfied themselves that the Group is a
going concern, having adequate resources to continue in operational existence
for the foreseeable future. In forming this view, the Directors have reviewed
the Group's forecast for a period not less than 12 months and the long-term
plans, and have taken into account the cash flow implications, including
capital expenditure, and compared these with the Group's borrowing facilities.

 

3      Accounting policies

 

The Group condensed interim consolidated financial statements have been
prepared on the basis of the accounting policies as set out on pages 141 to
148 of the Group's Annual Report for the year ended 31 July 2025.

 

There is a new standard which is also effective from 1 August 2025. The
following amendments, issued by the International Accounting Standards Board
('IASB') and the International Financial Reporting Interpretations Committee
('IFRIC'), are effective for the Group for the first time in the current
financial period and where relevant have been adopted by the Group:

 

·    Amendments to IAS 21 'The Effects of Changes in Foreign Exchange
Rates': Lack of Exchangeability

 

The amendments listed above have had no material impact on the Group condensed
interim consolidated financial statements during the period. The Group has not
applied early adoption of any standards for which the effective date is not
yet required.

 

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

4      Reporting currency

 

The Group condensed interim consolidated financial statements are presented in
euro (denoted by the symbol '€') and rounded to the nearest thousand, which
is the functional currency of the parent. Transactions in foreign currencies
are translated at the foreign exchange rate ruling at the date of the
transaction. Monetary assets and liabilities denominated in foreign currencies
at the period end date are translated to functional currency at the foreign
exchange rate ruling at that date. Foreign exchange differences arising on
translation are recognised in the Consolidated Income Statement.

 

The principal exchange rates used for translation of results and balance
sheets into euro were as follows:

 

                         Average foreign exchange rate           Closing foreign exchange rate
                         Six months  Six months                  Six months  Six months
                         ended       ended       Year ended      ended       ended       Year ended
                         Jan 2026    Jan 2025    July 2025       Jan 2026    Jan 2025    July 2025
                         EUR €1=     EUR €1=     EUR €1=         EUR €1=     EUR €1=     EUR €1=

 Brazilian Real          6.29307     6.19855     6.26395         6.19540     6.11132     6.38668
 British Pound Sterling  0.87117     0.83760     0.84219         0.86700     0.83670     0.86310
 Polish Zloty            4.23656     4.28503     4.25691         4.21230     4.21050     4.26960
 Romanian Leu            5.07993     4.97344     4.99545         5.09940     4.97860     5.07800

 

5      Segment information

 

IFRS 8, 'Operating Segments', requires operating segments to be identified on
the basis of internal reports that are regularly reviewed by the Chief
Operating Decision Maker ('CODM') in order to allocate resources to the
segments and to assess their performance.

 

The Group has determined there are two operating segments as follows:

 

Agriculture

 

This segment includes the Group's wholly owned Business-to-Business
Agri-Inputs operations, Integrated Agronomy and On-Farm Services operations in
Ireland, the United Kingdom, Poland, Romania, and Brazil. In addition, this
segment includes the Group's associate and joint venture undertakings.

 

Living Landscapes

 

This segment includes the Group's wholly owned Sports, Landscapes and
Environmental operations, providing a range of consultancy, inputs and
technical solutions in sports turf management, landscaping, and environmental
conservation.

 

Information regarding the results of each reportable segment is included
below. Performance is measured based on segment operating profit as included
in the internal management reports that are reviewed by the Group's CODM,
being the Origin Executive Directors. Segment operating profit is used to
measure performance, as this information is the most relevant in evaluating
the results of the Group's segments.

 

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

5      Segment information (continued)

 

(i)     Segment revenue and results

                                                Agriculture                             Living Landscapes               Total Group
                                                Jan 2026         Jan 2025        Jan 2026                Jan 2025             Jan 2026         Jan 2025
                                                €'000           €'000           €'000                   €'000                €'000            €'000
 Revenue
 Ireland & UK                                   437,958         430,502         86,099                  75,152               524,057          505,654
 Continental Europe                             233,797         235,953         -                       -                    233,797          235,953
 Latin America                                  94,755          90,069          -                       -                    94,755           90,069
 Total                                          766,510         756,524         86,099                  75,152               852,609          831,676
 Segment Result
 Ireland & UK                                   (897)           (1,235)         4,094                   3,779                3,197            2,544
 Continental Europe                             571             1,563           -                       -                    571              1,563
 Latin America                                  11,331          10,798          -                       -                    11,331           10,798
 Total                                          11,005          11,126          4,094                   3,779                15,099           14,905
 Profit from associate & joint venture          2,328           2,118           -                       -                    2,328            2,118
 Amortisation of non-ERP intangible assets      (4,097)         (4,611)         (1,830)                 (1,359)              (5,927)          (5,970)
 Operating profit before exceptional items      9,236           8,633           2,264                   2,420                11,500           11,053
 Exceptional items                              (3,643)         12,440          (237)                   (1,208)              (3,880)          11,232
 Operating profit                               5,593           21,073          2,027                   1,212                7,620            22,285

 

(ii)     Segment earnings before financing costs and tax is reconciled to
reported profit before tax and profit after tax as follows:

 

 Operating profit                   7,620       22,285
 Finance income                     2,403       4,888
 Finance expense                    (13,748)    (14,911)
 Reported (loss)/profit before tax  (3,725)     12,262
 Income tax credit/(expense)        466         (607)
 Reported (loss)/profit after tax   (3,259)     11,655

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

5      Segment information (continued)

 

(iii) Segment assets

                                                                  Agriculture                       Living Landscapes                 Total Group
                                                                   Jan 2026          Jan 2025        Jan 2026            Jan 2025      Jan 2026          Jan 2025
                                                                  €'000             €'000           €'000               €'000         €'000             €'000

 Assets excluding investment in associates & joint venture        1,107,398         1,037,327       175,815             166,797       1,283,213         1,204,124
 Investments in associates & joint venture                        39,476            43,528          375                 388           39,851            43,916

(including other financial assets)
 Segment assets                                                   1,146,874         1,080,855       176,190             167,185       1,323,064         1,248,040

Reconciliation to total assets as reported in Consolidated Statement of
Financial Position

 Cash & cash equivalents                                                     62,771       62,583
 Derivative financial instruments                                            392          3,442
 Deferred tax assets                                                         6,757        3,557
 Total assets as reported in Consolidated Statement of Financial Position    1,392,984    1,317,622

(iv)    Segment liabilities

                        Agriculture                       Living Landscapes                 Total Group
                         Jan 2026          Jan 2025        Jan 2026            Jan 2025      Jan 2026          Jan 2025
                        €'000             €'000           €'000               €'000         €'000             €'000

 Segment liabilities    542,989           485,722         55,972              57,340        598,961           543,062

Reconciliation to total liabilities as reported in Consolidated Statement of
Financial Position

 

 Interest-bearing loans and borrowings                                          346,303    332,668
 Derivative financial instruments                                               2,528      990
 Dividend payable to shareholders                                               15,176     14,476
 Current and deferred tax liabilities                                           24,081     21,048
 Total liabilities as reported in Consolidated Statement of Financial Position  987,049    912,244

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

6        Exceptional items

 

Exceptional items are those that, in management's judgement, should be
separately presented and disclosed by virtue of their nature or amount.  Such
items are included within the consolidated income statement caption to which
they relate.  The following exceptional items arose during the year:

                                                                                 Six months    Six months
                                                                                 ended         ended
                                                                                 January       January
                                                                                 2026          2025
                                                                                 €'000         €'000
 Ukraine related costs (i)                                                       (3,271)       (764)
 Acquisition, disposal and other related costs (ii)                              (609)         (1,254)
 Fair value movement on investment properties (iii)                              -             6,230
 Exceptional (costs)/credit before tax and before associates and joint ventures  (3,880)       4,212
 Tax credit/(charge) on exceptional items                                        169           (683)
 Exceptional (costs)/credit before associates and joint ventures                 (3,711)       3,529
 Arising in associates and joint ventures, net of tax (iv)                       -             7,020
 Total exceptional (costs)/credit after tax                                      (3,711)       10,549

(i)      Ukraine related costs

Ukraine related costs comprise of costs associated with international
sanctions imposed by authorities in response to the Russian invasion of
Ukraine. The tax impact of this exceptional item in the period was a tax
credit of €0.1 million.

 

(ii)     Acquisition, disposal and other related costs

Acquisition, disposal and other related costs principally comprised of
transaction costs incurred in relation to the acquisitions completed during
the current period. Also included is redundancy and restructuring costs
related to termination payments during the period. The tax impact of this
exceptional item in the period was a tax credit of €0.1 million.

 

(iii)    Fair value movement on investment properties

Fair value movement on investment properties in the prior year related
principally to an uplift in the carrying value of development land arising
from a third party valuation. The tax impact of this exceptional item in the
prior period was a charge of €0.8 million.

 

(iv)    Arising in associates and joint venture, net of tax

In the prior year, associates and joint venture recognised an exceptional
credit primarily related to the disposal of assets held under long leases of
€8.3 million and related restructuring costs incurred.

 

 

 

 

 

 

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

7     Earnings per share

 

 

Basic earnings per share

                                                                             Six months    Six months
                                                                             ended         ended
                                                                             January       January
                                                                             2026          2025
                                                                             €'000         €'000

 (Loss)/Profit for the financial period attributable to equity shareholders  (3,259)       11,655

                                                                             '000          '000

 Weighted average number of ordinary shares for the period                   107,065       106,146

                                                                             Cent          Cent

 Basic (loss)/earnings per share                                             (3.04)        10.98

 

 

 Diluted earnings per share
                                                                             Six months      Six months
                                                                             ended           ended
                                                                             January         January
                                                                             2026            2025
                                                                             €'000           €'000

 (Loss)/Profit for the financial period attributable to equity shareholders  (3,259)         11,655

                                                                             '000            '000

 Weighted average number of ordinary shares used in basic calculation        107,065         106,146
 Potential impact of shares with dilutive effect                             4,498           4,912
 Potential impact of SAYE scheme with dilutive effect                        1,623           832
 Weighted average number of ordinary shares (diluted) for the period         113,186         111,890

                                                                             Cent            Cent

         Diluted (loss)/earnings per share                                   (3.04)          10.42

The effects of potential ordinary shares for the six months ended January 2026
are not reflected in the calculation of the diluted loss per share as the
impact of these is anti-dilutive.

 

 

 

 

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

7      Earnings per share (continued)

 

 Adjusted basic earnings per share
                                                                                 Six months      Six months
                                                                                 ended           ended
                                                                                 January         January
                                                                                 2026            2025
                                                                                 €'000           €'000

 (Loss)/Profit for the financial period attributable to equity shareholders      (3,259)         11,655
 Amortisation of non-ERP related intangible assets                               5,927           5,970
 Tax on amortisation of non-ERP related intangible assets                        (1,234)         (1,297)
 Exceptional items, net of tax                                                   3,711           (10,549)
 Adjusted basic profit                                                           5,145           5,779

                                                                                 Cent            Cent

 Adjusted basic earnings per share                                               4.81            5.44

                                                                                 €'000           €'000

 Total adjusted basic earnings - as above                                        5,145           5,779

                                                                                 Cent            Cent

 Total adjusted diluted earnings per share                                       4.55            5.17

The calculation of basic adjusted earnings per share is based on the weighted
average number of shares in issue during the period of 107,064,864 (31 January
2025: 106,145,870). The weighted average number of shares used in the
calculation of adjusted diluted earnings per share is 113,185,676 (31 January
2025: 111,890,288).

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

8      Condensed Interim Consolidated Income Statements for the six
months ended 31 January 2025 and year ended 31 July 2025

 

An analysis of the Condensed Interim Consolidated Income Statement (including
exceptional items) for the six months ended 31 January 2025 and year ended 31
July 2025 is set out below.

 

     Six months ended 31 January 2025
                                                          Six months           Six months       Six months
                                                          ended                ended            ended
                                                          Jan 2025             Jan 2025         Jan 2025
                                                          Pre-Exceptional      Exceptional      Total
                                                          €'000                €'000            €'000
     Revenue                                              831,676              -                831,676
     Cost of sales                                        (689,546)            -                (689,546)
     Gross profit                                         142,130              -                142,130
     Operating costs                                      (133,195)            4,212            (128,983)
     Share of profit of associates and joint venture      2,118                7,020            9,138
     Operating profit                                     11,053               11,232           22,285
     Finance income                                       4,888                -                4,888
     Finance expense                                      (14,911)             -                (14,911)
     Profit before income tax                             1,030                11,232           12,262
     Income tax credit/(expense)                          76                   (683)            (607)
     Profit attributable to equity shareholders           1,106                10,549           11,655

     Year ended 31 July 2025
                                                          Year ended           Year ended       Year ended
                                                          July 2025            July 2025        July 2025
                                                          Pre-Exceptional      Exceptional      Total
                                                          €'000                €'000            €'000
     Revenue                                              2,109,146            -                2,109,146
     Cost of sales                                        (1,750,806)          -                (1,750,806)
     Gross profit                                         358,340              -                358,340
     Operating costs                                      (281,152)            (7,089)          (288,241)
     Share of profit of associates and joint venture      9,048                7,493            16,541
     Operating profit                                     86,236               404              86,640
     Finance income                                       4,991                -                4,991
     Finance expense                                      (24,951)             -                (24,951)
     Profit before income tax                             66,276               404              66,680
     Income tax (expense)/credit                          (15,630)             1,703            (13,927)
     Profit for the year                                  50,646               2,107            52,753

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

9      Property, plant and equipment

                                                     January      July
                                                     2026         2025
                                                     €'000        €'000

 Net book value
 At beginning of period                              134,499      132,665
 Arising on acquisition                              -            563
 Additions                                           9,138        15,927
 Reclassification of held-for-sale properties ((1))  5,800        -
 Disposals                                           (1,846)      (1,946)
 Depreciation charge                                 (5,370)      (10,624)
 Translation adjustments                             210          (2,086)

 At end of period                                    142,431      134,499

(1)    During the financial period, the Group performed an assessment of
held-for-sale properties and it was deemed the held-for-sale criteria was no
longer met.

 

 

 

10    Goodwill and intangible assets

                                            January      July
                                            2026         2025
                                            €'000        €'000

 Net book value
 At beginning of period                     318,638      308,852
 Arising on acquisition                     -            28,121
 Additions                                  4,110        13,349
 Disposals                                  -            (20)
 Write-off of intangible assets             -             (8,556)
 Amortisation of non-ERP intangible assets  (5,927)      (12,758)
 ERP intangible amortisation                (1,765)      (3,375)
 Translation adjustments                    230          (6,975)

 At end of period                           315,286      318,638

 

Included in the total goodwill and intangible assets above is goodwill of
€229,008,777 (July 2025: €228,752,000). There have been no indicators of
impairment in the first half of the year therefore a full assessment of the
carrying value of goodwill and intangibles will be carried out in the second
half of the year.

 

 

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

11    Investments in associates and joint venture

                                                                    January                  July
                                                                     2026                                  2025
                                                                    €'000                                 €'000

 At beginning of period                                47,312                                44,484
 Investment in associate                               -                                     386
 Share of profits after tax, before exceptional items  2,328                                 9,048
 Share of exceptional items, net of tax                -                                     7,493
 Dividends received                                    (10,310)                              (12,642)
 Share of other comprehensive expense                  (245)                                 (867)
 Translation adjustments                               (122)                                 (590)

 At end of period                                      38,963                                47,312

 

 

 

12    Provision for liabilities

 

        The estimate of provisions is a key judgement in the
preparation of the condensed interim consolidated condensed financial
statements.

 

                              January                               July
                                            2026                                  2025
                                           €'000                                 €'000

 At beginning of period       20,049                                15,874
 Arising on acquisition       -                                     6,562
 Provided in the period       322                                   2,870
 Paid/utilised in the period  (719)                                 (4,132)
 Released in the year         (165)                                 (702)
 Translation adjustments      (82)                                  (423)

 At end of period             19,405                                20,049

 

Provisions primarily relate to contingent acquisition consideration arising on
a number of acquisitions completed during prior years.

 

 

 

 

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

13    Analysis of net cash / (debt)

 

                                           31 July                       Non-cash       Translation      31 January
                                           2025           Cashflow       movements      adjustment       2026
                                           €'000          €'000          €'000          €'000            €'000

     Cash                                  169,778        (106,856)      -              (151)            62,771
     Overdraft                             (70)           (9,838)        -              (150)            (10,058)

     Cash and cash equivalents             169,708        (116,694)      -              (301)            52,713

     Loans                                 (240,551)      (95,351)       (373)          30               (336,245)

     Net debt                              (70,843)       (212,045)      (373)          (271)            (283,532)

     Lease liabilities                     (68,297)       9,374          (6,127)        208              (64,842)

     Net debt including lease liabilities  (139,140)      (202,671)      (6,500)        (63)             (348,374)

As at 31 January 2026, the Group had unsecured committed banking facilities of
€440.0 million (July 2025: €440.0 million), which will expire in January
2031.

 

 

14    Share capital

                                                                          January      July
                                                                          2026         2025
                                                                          €'000        €'000
     Authorised
     250,000,000 ordinary shares of €0.01 each (i)                        2,500        2,500

     Allotted, called up and fully paid
     119,741,531 (2025: 119,741,531) ordinary shares of €0.01 each (i)    1,197        1,197

 

                                                  Number of treasury shares      Nominal value of shares      Carrying

                                                                                                              value of shares
                                                                                 €'000                        €'000
         Treasury shares in issue
         At 1 August 2025                         (13,017,304)                   (130)                        (46,966)
         Re-issue of treasury shares (ii)         554,842                        5                            2,002

                                                  (12,462,462)                   (125)                        (44,964)

 

(i)     Ordinary shareholders are entitled to dividends as declared and
each ordinary share carries equal voting rights at meetings of the Company.

 

(ii)     During the financial period, the Group re-issued 554,842 treasury
shares to satisfy the exercise of share options granted under the Company's
Long-Term Incentive Plan (2015).

Origin Enterprises plc

 

Notes to the Condensed Interim Consolidated Financial Statements (continued)

for the six months ended 31 January 2026

 

15    Dividends

 

On 6 February 2026 a dividend of 14.15 cent per ordinary share was paid in
respect of the year ended 31 July 2025. The dividend was approved by
shareholders at the Annual General Meeting on 20 November 2025.

 

An interim dividend of 3.15 cent per share will be paid on 19 June 2026 to
shareholders on the register on 29 May 2026. These condensed interim
consolidated financial statements do not reflect this dividend payable.

 

 

16    Taxation

 

The taxation charge for the interim period is an estimate based on the
expected full year effective tax rate on full year profits.

 

 

17    Contingent liabilities

 

The Group is not aware of any major changes with regard to contingent
liabilities in comparison with the situation as of 31 July 2025.

 

 

18    Related party transactions

 

Related party transactions occurring in the period were similar in nature to
those described in the 2025 Annual Report.

 

 

19    Subsequent events

 

There have been no other material events that would require adjustment to or
disclosure in this report.

 

 

20    Release of half yearly condensed interim consolidated financial
statements

 

The Group condensed interim consolidated financial information was approved
for release by the Board on 2 March 2026.

 

 

21    Distribution of Interim Report

 

This interim report is available on the Group's website
(www.originenterprises.com (http://www.originenterprises.com) ). A printed
copy is available to the public at the Company's registered office.

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR SSSFAEEMSESD



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on Origin Enterprises

See all news