ORON — Orior AG Cashflow Statement
0.000.00%
- CH₣107.52m
- CH₣288.48m
- CH₣642.08m
Annual cashflow statement for Orior AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21.8 | 27.1 | 30.4 | 19.9 | -35.2 |
Depreciation | |||||
Non-Cash Items | 4.57 | 9.89 | 3.51 | -1.22 | 14.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.07 | -16.4 | -0.692 | 4.12 | -39.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 52.3 | 49.3 | 59.4 | 49.9 | -5.64 |
Capital Expenditures | -14.6 | -17 | -28 | -15.1 | -37.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -22.2 | -1.54 | -12.6 | 0.252 | 0.442 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -36.8 | -18.6 | -40.6 | -14.9 | -37.2 |
Financing Cash Flow Items | -0.125 | 0 | -1.85 | -2.66 | -5.34 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -17.2 | -31.1 | -14.5 | -40.4 | 39.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.68 | -0.178 | 4.24 | -5.88 | -3.3 |